| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
Income Statement | ||||
| Total Revenue | 178.46M | 205.42M | 193.54M | 174.16M |
| Gross Profit | 131.52M | 156.05M | 137.30M | 114.83M |
| EBITDA | 72.59M | 77.28M | 85.87M | 29.64M |
| Net Income | 43.32M | 46.61M | 39.37M | 6.32M |
Balance Sheet | ||||
| Total Assets | 321.36M | 266.08M | 258.81M | 225.48M |
| Cash, Cash Equivalents and Short-Term Investments | 127.43M | 125.04M | 103.02M | 53.64M |
| Total Debt | 28.15M | 12.21M | 22.87M | 16.13M |
| Total Liabilities | 73.30M | 71.06M | 115.00M | 117.63M |
| Stockholders Equity | 247.99M | 195.11M | 142.16M | 105.25M |
Cash Flow | ||||
| Free Cash Flow | -36.63M | 17.17M | 39.44M | -24.99M |
| Operating Cash Flow | -34.60M | 20.58M | 50.64M | -47.37K |
| Investing Cash Flow | -1.31M | -10.10M | 1.82M | -32.65M |
| Financing Cash Flow | 29.85M | 22.97M | 6.14M | -7.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $1.24B | 21.45 | 27.83% | 0.97% | 8.69% | 34.58% | |
73 Outperform | $469.80M | 10.89 | 19.13% | ― | 236.18% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | $235.33M | -171.75 | -2.08% | ― | -7.02% | -86.27% | |
52 Neutral | $151.76M | -1.13 | -61.44% | 6.74% | -10.83% | -1669.11% | |
42 Neutral | $154.11M | -1.80 | -43.39% | ― | -8.73% | -1168.15% | |
41 Neutral | $25.15M | -23.80 | ― | ― | -3.87% | -104.63% |
On January 5, 2026, SBC Medical Group Holdings completed a strategic minority equity investment in U.S.-based MedSpa chain OrangeTwist and entered into a structured collaboration framework with OrangeTwist and its institutional shareholders, Hildred Capital and Athyrium Capital, marking SBC Medical’s formal entry into the U.S. medical aesthetics market. The deal initiates Phase 1 of SBC Medical’s three-stage global expansion roadmap, centered on building a leading position in U.S. and international aesthetics and wellness through partnerships with high-performing regional operators, cross-border operational and clinical synergies between the U.S. and Asia, and a disciplined, multi-year plan to scale via acquisitions and joint ventures, underpinning its strategy to diversify revenues and strengthen its competitive positioning in high-growth health and wellness categories.
The most recent analyst rating on (SBC) stock is a Buy with a $5.00 price target. To see the full list of analyst forecasts on SBC Medical Group Holdings stock, see the SBC Stock Forecast page.
On December 31, 2025, SBC Medical Group Holdings announced an updated capital strategy aimed at supporting future growth and enhancing liquidity, following the U.S. Securities and Exchange Commission’s December 30, 2025 effectiveness of its Form S-3 shelf registration statement allowing up to $50 million of primary equity offerings. While not raising capital immediately, the shelf is intended to give the company flexibility to fund expansion, including domestic and international M&A and to increase its public float, while a newly approved share repurchase program of up to $20 million, running through December 31, 2026, signals management’s willingness to return capital to shareholders using surplus cash and free cash flow and could influence the trading dynamics and valuation of its common stock.
The most recent analyst rating on (SBC) stock is a Buy with a $5.00 price target. To see the full list of analyst forecasts on SBC Medical Group Holdings stock, see the SBC Stock Forecast page.
On December 13, 2025, SBC Medical Group Holdings announced the final results of its tender offer for Waqoo, Inc., a Japanese medical R&D company specializing in regenerative medicine. The tender offer, conducted from November 14 to December 12, 2025, resulted in SBC Medical acquiring 575,052 shares at ¥1,900 per share. This acquisition, along with an off-market transaction with Waqoo’s largest shareholder, will increase SBC Medical’s ownership to over 50%, making it the parent company and largest shareholder of Waqoo. This strategic move enhances SBC’s healthcare technology capabilities and strengthens its presence in the Japanese market.
The most recent analyst rating on (SBC) stock is a Buy with a $4.00 price target. To see the full list of analyst forecasts on SBC Medical Group Holdings stock, see the SBC Stock Forecast page.
On November 13, 2025, SBC Medical Group Co., Ltd., a subsidiary of SBC Medical Group Holdings, announced the commencement of a tender offer to acquire shares of Waqoo, Inc., a Japanese corporation listed on the Tokyo Stock Exchange Growth Market. The tender offer, running from November 14 to December 12, 2025, aims to purchase up to 575,000 shares, with settlement expected on December 19, 2025. This strategic move is part of SBC’s plan to make Waqoo a consolidated subsidiary, enhancing its research and development initiatives and integrating Waqoo’s advanced technologies into SBC’s offerings. This acquisition is expected to strengthen SBC’s competitiveness in clinical areas such as AGA and orthopedics and support the development of new treatment methods and proprietary services.
The most recent analyst rating on (SBC) stock is a Buy with a $9.00 price target. To see the full list of analyst forecasts on SBC Medical Group Holdings stock, see the SBC Stock Forecast page.