| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 125.34M | 125.32M | 123.65M | 117.41M | 123.22M | 131.60M |
| Gross Profit | 59.14M | 41.37M | 46.99M | 44.79M | 51.61M | 59.04M |
| EBITDA | 9.50M | 13.61M | 21.79M | 23.93M | 42.70M | 36.17M |
| Net Income | 2.65M | 4.88M | 9.54M | 9.09M | 18.83M | 14.69M |
Balance Sheet | ||||||
| Total Assets | 132.98M | 166.61M | 194.43M | 199.57M | 212.68M | 229.32M |
| Cash, Cash Equivalents and Short-Term Investments | 11.64M | 44.07M | 68.61M | 70.30M | 77.43M | 85.74M |
| Total Debt | 28.59M | 23.98M | 22.53M | 29.33M | 36.23M | 41.65M |
| Total Liabilities | 52.35M | 81.72M | 74.74M | 77.76M | 86.84M | 112.51M |
| Stockholders Equity | 46.92M | 50.27M | 80.70M | 82.74M | 84.59M | 80.35M |
Cash Flow | ||||||
| Free Cash Flow | 8.78M | 14.97M | 19.89M | 17.10M | 22.43M | 43.37M |
| Operating Cash Flow | 12.60M | 18.61M | 21.59M | 20.98M | 23.38M | 44.28M |
| Investing Cash Flow | -5.71M | -3.63M | -1.70M | -3.88M | -956.00K | -908.00K |
| Financing Cash Flow | -31.45M | -39.49M | -21.55M | -24.22M | -30.74M | -20.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $79.81M | 9.62 | 8.53% | 5.82% | -7.14% | -15.61% | |
70 Outperform | $1.84B | 25.56 | 12.14% | 3.78% | 3.28% | -3.07% | |
69 Neutral | $2.18B | 12.88 | 614.24% | 3.91% | 5.42% | 143.26% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $2.81B | 42.84 | 14.38% | 0.95% | 24.18% | 18.98% | |
54 Neutral | $949.86M | 8.19 | 12.75% | 5.41% | -6.49% | 0.51% | |
50 Neutral | $131.91M | 32.81 | 4.81% | 5.42% | 0.36% | -68.20% |