| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.25B | 3.23B | 3.21B | 2.88B | 2.79B | 2.29B |
| Gross Profit | 643.77M | 765.19M | 644.41M | 598.93M | 590.96M | 451.69M |
| EBITDA | 603.49M | 602.41M | 695.04M | 647.61M | 627.86M | 477.69M |
| Net Income | 255.09M | 255.04M | 362.06M | 354.86M | 357.42M | 253.24M |
Balance Sheet | ||||||
| Total Assets | 3.56B | 3.48B | 3.17B | 2.58B | 2.17B | 1.85B |
| Cash, Cash Equivalents and Short-Term Investments | 39.18M | 19.72M | 19.47M | 296.21M | 187.39M | 106.59M |
| Total Debt | 149.86M | 418.11M | 324.46M | 138.71M | 154.51M | 160.38M |
| Total Liabilities | 937.40M | 904.98M | 855.59M | 642.07M | 595.37M | 624.92M |
| Stockholders Equity | 2.63B | 2.58B | 2.31B | 1.94B | 1.58B | 1.22B |
Cash Flow | ||||||
| Free Cash Flow | 194.67M | 27.33M | -459.86M | 138.07M | 105.60M | 96.85M |
| Operating Cash Flow | 625.53M | 594.97M | 583.70M | 577.95M | 473.03M | 382.59M |
| Investing Cash Flow | -414.18M | -552.52M | -1.04B | -448.70M | -365.51M | -277.85M |
| Financing Cash Flow | -188.71M | -42.20M | 175.42M | -20.42M | -26.71M | -23.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $10.80B | 47.13 | 10.30% | ― | 0.34% | -20.72% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $10.10B | -1,775.34 | 0.48% | 1.34% | 1.13% | -77.50% | |
61 Neutral | $5.25B | 56.56 | 3.24% | 1.40% | 5.54% | -21.38% | |
60 Neutral | $2.58B | -529.70 | 4.30% | 0.62% | -1.65% | -67.84% | |
56 Neutral | $1.19B | 193.61 | 1.89% | 2.07% | -7.81% | -33.01% | |
54 Neutral | $2.06B | -103.41 | -0.62% | 1.84% | 3.28% | ― |