| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 29.96B | 27.72B | 23.65B | 19.52B | 15.13B |
| Gross Profit | 4.30B | 13.27B | 11.21B | 2.19B | 980.00M |
| EBITDA | 5.40B | 676.00M | 4.41B | 3.68B | 1.55B |
| Net Income | 6.89B | -667.00M | 3.44B | -2.46B | 43.00M |
Balance Sheet | |||||
| Total Assets | 61.79B | 55.01B | 50.47B | 46.83B | 41.72B |
| Cash, Cash Equivalents and Short-Term Investments | 6.79B | 6.76B | 6.68B | 6.93B | 5.35B |
| Total Debt | 5.97B | 5.06B | 6.58B | 6.95B | 7.13B |
| Total Liabilities | 46.33B | 44.29B | 38.38B | 35.96B | 28.45B |
| Stockholders Equity | 14.83B | 10.18B | 11.58B | 10.41B | 12.84B |
Cash Flow | |||||
| Free Cash Flow | 4.31B | 3.19B | 3.44B | 2.95B | 2.00B |
| Operating Cash Flow | 5.50B | 4.73B | 4.27B | 3.54B | 2.44B |
| Investing Cash Flow | -3.24B | -1.85B | -1.70B | -1.29B | -738.00M |
| Financing Cash Flow | -1.93B | -3.07B | -2.58B | -815.00M | -268.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $98.75B | 19.57 | 26.50% | 1.55% | -0.14% | 72.35% | |
75 Outperform | $138.10B | 14.63 | 51.15% | 0.94% | 14.84% | 164.83% | |
75 Outperform | $266.32B | 38.02 | 10.62% | 1.44% | 8.79% | 39.63% | |
74 Outperform | $95.01B | 21.58 | 17.57% | 1.73% | 11.86% | 17.39% | |
74 Outperform | $146.77B | 22.26 | 80.53% | 2.77% | 2.88% | -35.15% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | $166.73B | 74.05 | -94.94% | ― | 10.19% | -6.03% |