| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.17B | 2.96B | 2.04B | 2.26B | 2.32B | 1.61B |
| Gross Profit | 966.55M | 792.50M | 328.55M | 163.06M | 298.71M | 244.48M |
| EBITDA | 750.95M | 2.05B | -2.91B | -1.51B | 49.51M | -255.46M |
| Net Income | 568.20M | 449.95M | -2.85B | -1.60B | 173.38M | -79.42M |
Balance Sheet | ||||||
| Total Assets | 22.77B | 24.18B | 19.90B | 20.45B | 19.27B | 16.48B |
| Cash, Cash Equivalents and Short-Term Investments | 679.55M | 1.24B | 574.96M | 678.82M | 740.51M | 617.63M |
| Total Debt | 14.87B | 14.89B | 13.02B | 11.09B | 8.76B | 6.87B |
| Total Liabilities | 17.81B | 19.19B | 15.73B | 13.54B | 11.09B | 8.91B |
| Stockholders Equity | 3.34B | 3.13B | 2.55B | 5.23B | 6.71B | 6.25B |
Cash Flow | ||||||
| Free Cash Flow | -750.57M | -423.22M | -3.47B | -3.43B | -2.86B | -2.50B |
| Operating Cash Flow | -306.61M | -421.44M | -766.15M | -820.74M | -848.79M | -817.19M |
| Investing Cash Flow | -1.46B | -2.50B | -2.70B | -1.09B | -713.84M | -489.41M |
| Financing Cash Flow | 1.87B | 3.21B | 3.43B | 1.94B | 1.67B | 1.45B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $1.73B | -928.04 | 5.67% | ― | 37.75% | 77.43% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $6.97B | -167.63 | 13.28% | ― | -1.64% | -6.91% | |
60 Neutral | $1.38B | 138.44 | -20.64% | ― | 13.19% | 54.98% | |
57 Neutral | $3.34B | 4.74 | 18.35% | ― | 52.36% | ― | |
53 Neutral | $3.76B | -13.31 | -79.58% | ― | 35.40% | 79.65% | |
48 Neutral | $1.21B | -4.66 | -3.69% | ― | -6.65% | -385.03% |