| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.32B | 2.04B | 2.26B | 2.32B | 1.61B | 922.19M |
| Gross Profit | 534.02M | 328.55M | 163.06M | 298.71M | 244.48M | 178.66M |
| EBITDA | -2.73B | -2.91B | -1.51B | 49.51M | -255.46M | -213.98M |
| Net Income | -2.47B | -2.85B | -1.60B | 173.38M | -79.42M | -173.39M |
Balance Sheet | ||||||
| Total Assets | 22.23B | 19.90B | 20.45B | 19.27B | 16.48B | 14.38B |
| Cash, Cash Equivalents and Short-Term Investments | 1.16B | 574.96M | 678.82M | 740.51M | 617.63M | 519.97M |
| Total Debt | 14.72B | 13.02B | 11.09B | 8.76B | 6.87B | 5.18B |
| Total Liabilities | 17.58B | 15.73B | 13.54B | 11.09B | 8.91B | 7.09B |
| Stockholders Equity | 2.98B | 2.55B | 5.23B | 6.71B | 6.25B | 6.08B |
Cash Flow | ||||||
| Free Cash Flow | -2.24B | -3.47B | -3.43B | -2.86B | -2.50B | -1.29B |
| Operating Cash Flow | -776.75M | -766.15M | -820.74M | -848.79M | -817.19M | -317.97M |
| Investing Cash Flow | -2.37B | -2.70B | -1.09B | -713.84M | -489.41M | -497.79M |
| Financing Cash Flow | 3.30B | 3.43B | 1.94B | 1.67B | 1.45B | 1.16B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $1.48B | 43.39 | 5.86% | ― | 2.68% | 2.90% | |
64 Neutral | $4.54B | 24.52 | 20.31% | ― | 20.97% | 226.98% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $1.38B | -14.52 | -7.75% | ― | 35.75% | 37.97% | |
49 Neutral | $4.03B | -1.64 | -59.68% | ― | 13.79% | -527.48% | |
49 Neutral | $1.83B | -3.13 | -78.09% | ― | -0.14% | 66.71% | |
45 Neutral | $1.47B | 81.10 | 0.56% | ― | -4.46% | 1645.26% |
On December 31, 2025, Sunrun Inc. amended its existing Credit Agreement with KeyBank and other lenders, extending the facility’s maturity date by one year to March 1, 2028, while reducing total commitments to about $321.4 million, roughly matching current utilization, and allowing further step-downs to no less than $150 million as principal is prepaid under cash-sweep provisions introduced earlier in 2024. The amendment also raises the letter of credit sublimit from $100 million to $150 million, tightens financial discipline by gradually increasing quarter-end liquidity requirements up to 20% of amounts utilized and lowering the maximum modified leverage ratio to 5.0x, and confirms that Sunrun was in compliance with all existing and modified covenants as of September 30, 2025, signaling maintained lender support and a more conservative capital structure as it manages leverage and liquidity in its financing strategy.
The most recent analyst rating on (RUN) stock is a Buy with a $25.00 price target. To see the full list of analyst forecasts on Sunrun stock, see the RUN Stock Forecast page.
On November 6, 2025, Sunrun Inc. appointed Craig Cornelius to its Board of Directors, expanding the board from eight to nine members. Cornelius, with extensive experience in the energy industry, will also serve on the Audit and Nominating, Governance, and Sustainability Committees. Sunrun reported strong financial results for the third quarter of 2025, with significant growth in aggregate subscriber value and contracted net value creation. The company continues to lead with a storage-first strategy, improving grid stability, and expanding capital market access. Sunrun’s financial performance highlights its strategic focus on energy independence and infrastructure development, with positive implications for stakeholders.
The most recent analyst rating on (RUN) stock is a Hold with a $21.00 price target. To see the full list of analyst forecasts on Sunrun stock, see the RUN Stock Forecast page.