| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.96B | 2.04B | 2.26B | 2.32B | 1.61B |
| Gross Profit | 792.50M | 328.55M | 163.06M | 298.71M | 244.48M |
| EBITDA | 2.05B | -2.91B | -1.51B | 49.51M | -255.46M |
| Net Income | 449.95M | -2.85B | -1.60B | 173.38M | -79.42M |
Balance Sheet | |||||
| Total Assets | 24.18B | 19.90B | 20.45B | 19.27B | 16.48B |
| Cash, Cash Equivalents and Short-Term Investments | 1.24B | 574.96M | 678.82M | 740.51M | 617.63M |
| Total Debt | 14.89B | 13.02B | 11.09B | 8.76B | 6.87B |
| Total Liabilities | 19.19B | 15.73B | 13.54B | 11.09B | 8.91B |
| Stockholders Equity | 3.13B | 2.55B | 5.23B | 6.71B | 6.25B |
Cash Flow | |||||
| Free Cash Flow | -423.22M | -3.47B | -3.43B | -2.86B | -2.50B |
| Operating Cash Flow | -421.44M | -766.15M | -820.74M | -848.79M | -817.19M |
| Investing Cash Flow | -2.50B | -2.70B | -1.09B | -713.84M | -489.41M |
| Financing Cash Flow | 3.21B | 3.43B | 1.94B | 1.67B | 1.45B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $4.96B | 27.11 | 18.25% | ― | 20.97% | 226.98% | |
62 Neutral | $3.12B | -4.26 | -80.50% | ― | -0.14% | 66.71% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | $1.11B | 42.34 | 5.78% | ― | 2.68% | 2.90% | |
53 Neutral | $1.12B | -26.92 | -15.43% | ― | 35.75% | 37.97% | |
47 Neutral | $2.95B | 9.51 | 15.46% | ― | 13.79% | -527.48% | |
44 Neutral | $900.78M | -15.38 | -3.69% | ― | -4.46% | 1645.26% |