| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 206.04B | 199.17B | 193.32B | 178.82B | 153.33B | 151.07B |
| Gross Profit | 50.24B | 48.11B | 45.63B | 42.28B | 35.23B | 32.90B |
| EBITDA | 18.71B | 22.76B | 16.80B | 17.15B | 14.32B | 13.73B |
| Net Income | 5.60B | 10.28B | 4.10B | 5.85B | 4.53B | 3.22B |
Balance Sheet | ||||||
| Total Assets | 163.45B | 169.95B | 155.02B | 141.53B | 134.23B | 141.60B |
| Cash, Cash Equivalents and Short-Term Investments | 9.40B | 13.14B | 13.17B | 17.77B | 16.17B | 21.34B |
| Total Debt | 62.93B | 46.33B | 45.41B | 34.43B | 33.57B | 36.91B |
| Total Liabilities | 89.47B | 77.34B | 75.65B | 64.95B | 57.72B | 64.01B |
| Stockholders Equity | 70.80B | 88.54B | 75.28B | 72.43B | 71.97B | 73.05B |
Cash Flow | ||||||
| Free Cash Flow | 7.07B | 7.67B | 8.45B | 10.53B | 4.73B | 5.75B |
| Operating Cash Flow | 12.27B | 12.43B | 14.96B | 16.08B | 7.18B | 7.61B |
| Investing Cash Flow | -3.54B | -2.53B | -21.43B | -4.59B | -270.34M | -4.94B |
| Financing Cash Flow | -8.36B | -9.94B | 1.89B | -9.90B | -12.09B | -1.64B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $9.49B | 16.52 | 28.98% | 3.99% | -1.07% | -5.22% | |
74 Outperform | $5.32B | 11.77 | 11.28% | 3.23% | -2.83% | 184.32% | |
69 Neutral | $668.34M | 7.96 | 7.21% | 6.68% | 3.79% | -32.37% | |
68 Neutral | $1.96B | 9.91 | 5.02% | 2.33% | -6.13% | -22.57% | |
67 Neutral | $1.08B | 1.73 | 56.42% | ― | 97.28% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | $923.53M | -25.16 | ― | ― | 18.50% | 7.78% |