| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 215.47B | 215.16B | 199.17B | 193.32B | 178.82B | 153.33B |
| Gross Profit | 38.62B | 31.40B | 48.11B | 45.63B | 42.28B | 35.23B |
| EBITDA | 19.56B | 18.20B | 22.76B | 16.80B | 17.15B | 14.32B |
| Net Income | 5.44B | 5.84B | 10.28B | 4.10B | 5.85B | 4.53B |
Balance Sheet | ||||||
| Total Assets | 164.35B | 173.94B | 169.95B | 155.02B | 141.53B | 134.23B |
| Cash, Cash Equivalents and Short-Term Investments | 12.05B | 15.42B | 13.14B | 13.17B | 17.77B | 16.17B |
| Total Debt | 63.54B | 65.54B | 46.33B | 45.41B | 34.43B | 33.57B |
| Total Liabilities | 93.54B | 98.12B | 77.34B | 75.65B | 64.95B | 57.72B |
| Stockholders Equity | 67.55B | 72.56B | 88.54B | 75.28B | 72.43B | 71.97B |
Cash Flow | ||||||
| Free Cash Flow | 10.78B | 8.88B | 7.67B | 8.45B | 10.53B | 4.73B |
| Operating Cash Flow | 16.85B | 14.60B | 12.43B | 14.96B | 16.08B | 7.18B |
| Investing Cash Flow | -4.86B | -6.31B | -2.53B | -21.43B | -4.59B | -270.34M |
| Financing Cash Flow | -8.67B | -6.11B | -9.94B | 1.89B | -9.90B | -12.09B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $8.67B | 13.17 | 33.85% | 3.99% | 0.62% | 16.26% | |
70 Outperform | $6.35B | 9.57 | 14.44% | 3.23% | -0.35% | 25.21% | |
67 Neutral | $826.64M | 9.02 | 7.21% | 6.68% | 7.06% | 19.91% | |
64 Neutral | $1.96B | 7.10 | 6.83% | 2.33% | -3.80% | 122.79% | |
62 Neutral | $1.69B | -63.63 | 11.75% | ― | 19.15% | 7.51% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | $1.09B | 2.18 | 34.62% | ― | 194.57% | ― |