| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 57.92B | 56.23B | 52.38B | 46.39B | 41.66B |
| Gross Profit | 11.05B | 11.73B | 10.96B | 8.27B | 6.87B |
| EBITDA | -5.64B | 5.10B | 6.39B | 7.59B | 4.80B |
| Net Income | -10.50B | 752.00M | 2.20B | -354.00M | 888.00M |
Balance Sheet | |||||
| Total Assets | 121.01B | 129.37B | 121.91B | 118.32B | 113.74B |
| Cash, Cash Equivalents and Short-Term Investments | 19.28B | 22.09B | 20.20B | 22.36B | 22.82B |
| Total Debt | 68.94B | 70.27B | 65.08B | 14.91B | 15.94B |
| Total Liabilities | 98.71B | 98.26B | 91.28B | 88.78B | 85.85B |
| Stockholders Equity | 20.79B | 30.31B | 29.75B | 28.95B | 27.32B |
Cash Flow | |||||
| Free Cash Flow | -705.00M | 4.20B | 1.40B | 929.00M | -277.00M |
| Operating Cash Flow | 2.34B | 7.16B | 4.46B | 3.61B | 2.41B |
| Investing Cash Flow | -3.30B | -2.04B | -2.23B | -3.29B | -1.62B |
| Financing Cash Flow | -1.33B | -3.23B | -3.08B | -478.00M | -629.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | $75.53B | 30.32 | 3.96% | 0.69% | -2.03% | -63.41% | |
58 Neutral | $34.95B | -13.84 | -3.53% | 4.19% | 1.63% | -154.96% | |
55 Neutral | $59.77B | -9.81 | -14.72% | 5.64% | 3.82% | -209.77% | |
52 Neutral | $21.23B | -5.98 | -69.98% | ― | 10.43% | 21.58% | |
50 Neutral | $14.94B | -56.06 | -2.49% | ― | -23.38% | -123.25% | |
44 Neutral | $9.01B | -0.67 | -53.75% | 6.00% | 7.69% | -1504.89% |