Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 56.23B | 52.38B | 46.39B | 41.66B | 43.47B |
Gross Profit | 11.73B | 10.96B | 8.27B | 6.87B | 6.01B |
EBITDA | 5.10B | 6.39B | 7.59B | 4.80B | 3.65B |
Net Income | 752.00M | 2.20B | -338.00M | 888.00M | -8.01B |
Balance Sheet | |||||
Total Assets | 129.37B | 121.91B | 118.32B | 113.74B | 115.74B |
Cash, Cash Equivalents and Short-Term Investments | 22.09B | 20.20B | 22.36B | 22.82B | 22.12B |
Total Debt | 70.27B | 65.08B | 64.34B | 61.96B | 64.89B |
Total Liabilities | 98.26B | 91.28B | 88.78B | 85.85B | 90.40B |
Stockholders Equity | 30.31B | 29.75B | 28.80B | 27.32B | 24.77B |
Cash Flow | |||||
Free Cash Flow | 4.20B | 1.40B | 929.00M | -277.00M | 1.54B |
Operating Cash Flow | 7.16B | 4.46B | 3.61B | 2.41B | 5.75B |
Investing Cash Flow | -2.04B | -2.23B | -3.24B | -1.62B | -4.23B |
Financing Cash Flow | -3.23B | -3.08B | -532.00M | -629.00M | 5.59B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $44.86B | 9.04 | 11.47% | 6.77% | 3.03% | 28.54% | |
74 Outperform | $29.60B | 25.94 | 12.22% | ― | 10.28% | -29.75% | |
72 Outperform | $50.89B | 8.47 | 7.07% | 0.98% | 5.34% | -28.29% | |
71 Outperform | $53.97B | 9.44 | 6.54% | 4.17% | 0.83% | -26.70% | |
62 Neutral | $17.27B | 9.93 | -8.46% | 3.20% | 1.63% | -26.06% | |
59 Neutral | $11.37B | 13.23 | 2.53% | 6.36% | 7.42% | -64.34% | |
53 Neutral | $18.23B | ― | -15.52% | ― | 50.45% | 49.81% |