| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 56.91B | 56.23B | 52.38B | 46.39B | 41.66B | 43.47B |
| Gross Profit | 11.09B | 11.73B | 10.96B | 8.27B | 6.87B | 6.01B |
| EBITDA | 5.89B | 5.10B | 6.39B | 7.59B | 4.80B | 2.41B |
| Net Income | -11.73B | 752.00M | 2.20B | -354.00M | 888.00M | -8.01B |
Balance Sheet | ||||||
| Total Assets | 116.94B | 129.37B | 121.91B | 118.32B | 113.74B | 115.74B |
| Cash, Cash Equivalents and Short-Term Investments | 18.07B | 22.09B | 20.20B | 22.36B | 22.82B | 22.12B |
| Total Debt | 68.53B | 70.27B | 65.08B | 14.91B | 15.94B | 16.83B |
| Total Liabilities | 96.29B | 98.26B | 91.28B | 88.78B | 85.85B | 90.40B |
| Stockholders Equity | 19.88B | 30.31B | 29.75B | 28.95B | 27.32B | 24.77B |
Cash Flow | ||||||
| Free Cash Flow | 1.12B | 4.20B | 1.40B | 929.00M | -277.00M | 1.54B |
| Operating Cash Flow | 3.99B | 7.16B | 4.46B | 3.61B | 2.41B | 5.75B |
| Investing Cash Flow | -1.85B | -2.04B | -2.23B | -3.29B | -1.62B | -4.23B |
| Financing Cash Flow | -4.33B | -3.23B | -3.08B | -478.00M | -629.00M | 5.59B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $56.58B | 12.18 | 10.26% | 5.64% | 3.75% | 33.37% | |
70 Outperform | $77.31B | 16.66 | 4.44% | 0.69% | 2.58% | -46.27% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $11.41B | -0.84 | -45.69% | 6.00% | 9.04% | -946.19% | |
58 Neutral | $40.55B | 10.16 | 5.23% | 4.19% | 0.34% | -25.49% | |
55 Neutral | $16.84B | 28.52 | 6.53% | ― | -10.00% | -54.75% | |
53 Neutral | $23.56B | -6.16 | -65.28% | ― | 28.21% | 44.43% |