| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
Income Statement | ||||
| Total Revenue | 462.06M | 420.57M | 390.63M | 378.48M |
| Gross Profit | 260.21M | 219.23M | 209.08M | 219.64M |
| EBITDA | 157.48M | 140.71M | 112.10M | 133.81M |
| Net Income | 135.79M | 110.26M | -3.18M | 102.69M |
Balance Sheet | ||||
| Total Assets | 333.42M | 24.65M | 214.01M | 175.20M |
| Cash, Cash Equivalents and Short-Term Investments | 205.50M | 98.00K | 38.19M | 8.26M |
| Total Debt | 195.36M | 201.64M | 344.64M | 367.61M |
| Total Liabilities | 255.65M | 814.11M | 372.81M | 395.38M |
| Stockholders Equity | 6.52M | -789.46M | 0.00 | 0.00 |
Cash Flow | ||||
| Free Cash Flow | 189.23M | 143.66M | 106.07M | 86.56M |
| Operating Cash Flow | 196.09M | 152.10M | 117.02M | 95.61M |
| Investing Cash Flow | -51.38M | -9.95M | -10.94M | -9.05M |
| Financing Cash Flow | -54.92M | -108.76M | -76.15M | -100.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $488.17M | 26.39 | 4.02% | ― | 71.28% | -89.20% | |
66 Neutral | $1.38B | 12.96 | 1515.74% | ― | ― | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $1.20B | -5.94 | -16.48% | ― | -0.67% | -141.58% | |
59 Neutral | $381.00M | 11.05 | 27.02% | 4.69% | -9.23% | ― | |
56 Neutral | $300.70M | -14.41 | -12.34% | 4.25% | -10.51% | -247.97% | |
51 Neutral | $627.40M | 4,518.60 | -9999.00% | ― | -31.51% | ― |