| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 667.47M | 638.85M | 682.12M | 700.80M | 697.05M | 594.46M |
| Gross Profit | 141.81M | 151.09M | 149.46M | 170.52M | 179.99M | 158.00M |
| EBITDA | 86.56M | 77.58M | 70.07M | 128.68M | 109.95M | 101.94M |
| Net Income | -14.04M | -20.07M | -17.07M | 30.16M | 4.00M | 1.35M |
Balance Sheet | ||||||
| Total Assets | 491.61M | 477.41M | 405.07M | 548.06M | 566.18M | 672.73M |
| Cash, Cash Equivalents and Short-Term Investments | 16.55M | 14.44M | 5.20M | 3.32M | 7.95M | 6.28M |
| Total Debt | 226.32M | 193.98M | 55.75M | 79.19M | 143.72M | 192.85M |
| Total Liabilities | 330.86M | 303.03M | 168.07M | 225.02M | 262.48M | 309.62M |
| Stockholders Equity | 160.75M | 174.38M | 236.37M | 320.17M | 300.14M | 361.50M |
Cash Flow | ||||||
| Free Cash Flow | 1.99M | 2.15M | 57.37M | 64.93M | 66.35M | 72.96M |
| Operating Cash Flow | 21.04M | 22.34M | 83.51M | 96.56M | 91.77M | 88.53M |
| Investing Cash Flow | -88.94M | -90.11M | -14.94M | -14.52M | -8.95M | -706.00K |
| Financing Cash Flow | 53.96M | 74.72M | -65.20M | -86.80M | -79.66M | -86.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $1.83B | -17.95 | -11.10% | ― | -7.43% | -198.60% | |
67 Neutral | $1.20B | -10.23 | 5.44% | ― | -49.16% | -91.38% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $1.16B | 165.11 | 2.62% | ― | -0.02% | -154.82% | |
57 Neutral | $368.46M | -19.32 | -7.72% | 4.25% | 1.13% | 25.94% |