| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 452.42M | 366.49M | 350.29M | 299.33M | 507.34M |
| Gross Profit | 145.60M | 40.56M | 53.44M | 24.10M | -46.93M |
| EBITDA | 109.91M | 11.71M | 71.17M | 40.71M | -13.01M |
| Net Income | 22.67M | 368.54M | 16.02M | 23.22M | -92.66M |
Balance Sheet | |||||
| Total Assets | 965.42M | 845.01M | 1.14B | 1.09B | 1.04B |
| Cash, Cash Equivalents and Short-Term Investments | 31.12M | 49.70M | 27.43M | 59.72M | 61.60M |
| Total Debt | 195.22M | 112.73M | 490.06M | 584.70M | 565.24M |
| Total Liabilities | 305.04M | 228.32M | 999.97M | 988.55M | 940.35M |
| Stockholders Equity | 581.83M | 525.83M | 43.43M | 14.53M | 6.28M |
Cash Flow | |||||
| Free Cash Flow | -750.00K | -6.56M | 42.23M | 6.26M | -95.79M |
| Operating Cash Flow | 74.27M | 49.67M | 104.68M | 73.43M | -37.85M |
| Investing Cash Flow | -166.05M | 350.77M | -74.86M | -63.27M | -51.80M |
| Financing Cash Flow | 65.82M | -401.08M | -36.16M | -6.13M | 107.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $1.27B | -21.47 | -2.36% | ― | -26.65% | -110.98% | |
66 Neutral | $985.66M | 115.09 | 8.17% | ― | 7.17% | -5.86% | |
66 Neutral | $1.38B | 12.96 | 1515.74% | ― | ― | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $1.04B | 41.90 | -24.71% | ― | -68.48% | 2198.47% | |
59 Neutral | $1.11B | -19.84 | 2.88% | ― | -3.40% | -51.58% | |
56 Neutral | $292.15M | -14.41 | -12.34% | 4.25% | -10.51% | -247.97% |