| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 466.48M | 452.42M | 366.49M | 350.29M | 299.33M | 507.34M |
| Gross Profit | 156.46M | 417.79M | 40.56M | 53.44M | 24.10M | -46.93M |
| EBITDA | 119.10M | 109.91M | 11.71M | 71.17M | 40.71M | -13.01M |
| Net Income | 30.61M | 22.67M | 368.54M | 16.02M | 23.22M | -92.66M |
Balance Sheet | ||||||
| Total Assets | 1.00B | 965.42M | 845.01M | 1.14B | 1.09B | 1.04B |
| Cash, Cash Equivalents and Short-Term Investments | 34.50M | 31.12M | 49.70M | 27.43M | 59.72M | 61.60M |
| Total Debt | 228.90M | 195.22M | 112.73M | 490.06M | 584.70M | 565.24M |
| Total Liabilities | 393.25M | 305.04M | 228.32M | 999.97M | 988.55M | 940.35M |
| Stockholders Equity | 533.92M | 581.83M | 525.83M | 43.43M | 14.53M | 6.28M |
Cash Flow | ||||||
| Free Cash Flow | -12.81M | -750.00K | -6.56M | 42.23M | 6.26M | -95.79M |
| Operating Cash Flow | 69.18M | 74.27M | 49.67M | 104.68M | 73.43M | -37.85M |
| Investing Cash Flow | -177.70M | -166.05M | 350.77M | -74.86M | -63.27M | -51.80M |
| Financing Cash Flow | 112.14M | 65.82M | -401.08M | -36.16M | -6.13M | 107.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $1.80B | -17.95 | -11.10% | ― | -7.43% | -198.60% | |
68 Neutral | $1.13B | 224.52 | 6.38% | ― | 12.87% | -63.11% | |
67 Neutral | $1.17B | -10.23 | 9.56% | ― | -49.16% | -91.38% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $1.19B | 165.11 | 2.62% | ― | -0.02% | -154.82% | |
57 Neutral | $368.02M | -19.32 | -7.72% | 4.25% | 1.13% | 25.94% | |
48 Neutral | $902.46M | -1.79 | -1095.64% | ― | ― | ― |