Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 366.49M | $ 1.24B | $ 1.13B | $ 507.34M | $ 415.44M |
Gross Profit | $ 40.56M | $ 108.50M | $ 289.19M | $ -46.93M | $ -647.85M |
Operating Income | $ 20.39M | $ 94.46M | $ 17.32M | $ -60.52M | $ -182.56M |
EBITDA | $ 11.71M | $ 142.09M | $ 121.99M | $ -12.89M | $ -286.03M |
Net Income | $ 368.54M | $ 16.02M | $ 23.22M | $ -93.29M | $ -375.11M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 49.70M | $ 52.70M | $ 59.72M | $ 61.60M | $ 39.55M |
Total Assets | $ 845.01M | $ 1.14B | $ 1.09B | $ 1.04B | $ 853.22M |
Total Debt | $ 112.73M | $ 576.12M | $ 584.70M | $ 565.24M | $ 379.54M |
Net Debt | $ 63.03M | $ 523.41M | $ 524.99M | $ 503.64M | $ 339.99M |
Total Liabilities | $ 228.32M | $ 999.97M | $ 988.55M | $ 940.35M | $ 673.90M |
Stockholders' Equity | $ 525.83M | $ 43.43M | $ 14.53M | $ 6.28M | $ 95.95M |
Cash Flow | |||||
Free Cash Flow | $ 718.00K | $ 28.59M | $ 6.26M | $ -95.79M | $ -133.81M |
Operating Cash Flow | $ 56.95M | $ 104.68M | $ 73.43M | $ -37.85M | $ -80.25M |
Investing Cash Flow | $ 369.10M | $ -74.86M | $ -63.27M | $ -51.80M | $ -6.77M |
Financing Cash Flow | $ -399.07M | $ -36.16M | $ -6.13M | $ 107.89M | $ 66.29M |