Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 682.12M | $ 700.80M | $ 697.05M | $ 594.46M | $ 529.73M |
Gross Profit | $ 149.46M | $ 170.52M | $ 179.99M | $ 158.00M | $ 147.64M |
Operating Income | $ 1.33M | $ 39.49M | $ 27.93M | $ 27.19M | $ 17.77M |
EBITDA | $ 70.07M | $ 128.68M | $ 109.95M | $ 97.09M | $ -30.18M |
Net Income | $ -17.07M | $ 30.16M | $ 6.33M | $ 2.50M | $ -132.78M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 5.20M | $ 3.32M | $ 7.95M | $ 6.28M | $ 6.16M |
Total Assets | $ 405.07M | $ 548.06M | $ 566.18M | $ 672.73M | $ 740.85M |
Total Debt | $ 6.66M | $ 79.19M | $ 143.72M | $ 188.61M | $ 268.42M |
Net Debt | $ 1.45M | $ 75.87M | $ 135.77M | $ 182.32M | $ 262.26M |
Total Liabilities | $ 168.07M | $ 225.02M | $ 262.48M | $ 309.62M | $ 365.50M |
Stockholders' Equity | $ 236.37M | $ 320.17M | $ 300.14M | $ 361.50M | $ 374.69M |
Cash Flow | |||||
Free Cash Flow | $ 57.37M | $ 64.93M | $ 66.35M | $ 72.96M | $ 107.28M |
Operating Cash Flow | $ 83.51M | $ 96.56M | $ 91.77M | $ 88.53M | $ 117.36M |
Investing Cash Flow | $ -14.94M | $ -14.52M | $ -8.95M | $ -706.00K | $ -1.77M |
Financing Cash Flow | $ -65.20M | $ -86.80M | $ -79.66M | $ -86.51M | $ -114.21M |