| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.09B | 1.07B | 1.04B | 1.12B | 1.21B | 1.15B |
| Gross Profit | 243.00M | 232.00M | 203.00M | 213.00M | 173.00M | 164.00M |
| EBITDA | -29.00M | 54.00M | 197.00M | 195.00M | 114.00M | 87.00M |
| Net Income | -137.00M | -128.00M | 102.00M | 75.00M | 26.00M | 24.00M |
Balance Sheet | ||||||
| Total Assets | 1.56B | 1.66B | 2.00B | 2.35B | 2.29B | 2.17B |
| Cash, Cash Equivalents and Short-Term Investments | 299.00M | 337.00M | 201.00M | 255.00M | 217.00M | 362.00M |
| Total Debt | 198.00M | 250.00M | 499.00M | 495.00M | 363.00M | 312.00M |
| Total Liabilities | 885.00M | 944.00M | 1.14B | 1.21B | 1.04B | 1.19B |
| Stockholders Equity | 672.00M | 713.00M | 859.00M | 1.14B | 1.24B | 977.00M |
Cash Flow | ||||||
| Free Cash Flow | 460.00M | 446.00M | -63.00M | 6.00M | -147.00M | -68.00M |
| Operating Cash Flow | 488.00M | 480.00M | -7.00M | 38.00M | -116.00M | -47.00M |
| Investing Cash Flow | 20.00M | -29.00M | -39.00M | -32.00M | -56.00M | -20.00M |
| Financing Cash Flow | -366.00M | -314.00M | -23.00M | 85.00M | 43.00M | 238.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $443.34M | -7.37 | -3.42% | ― | -3.31% | -73.22% | |
63 Neutral | $596.32M | 15.95 | 14.44% | 2.98% | -3.39% | 71.37% | |
59 Neutral | $920.37M | -12.70 | -18.29% | ― | 4.42% | -428.47% | |
56 Neutral | $387.73M | 12.71 | 24.97% | 4.69% | -10.40% | ― | |
53 Neutral | $672.71M | ― | 0.21% | ― | -36.17% | ― | |
48 Neutral | $911.95M | -1.79 | -1095.64% | ― | ― | ― |