| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.07B | 1.04B | 1.12B | 1.21B | 1.15B |
| Gross Profit | 232.00M | 203.00M | 213.00M | 173.00M | 164.00M |
| EBITDA | 54.00M | 197.00M | 195.00M | 114.00M | 87.00M |
| Net Income | -128.00M | 102.00M | 75.00M | 26.00M | 24.00M |
Balance Sheet | |||||
| Total Assets | 1.66B | 2.00B | 2.35B | 2.29B | 2.17B |
| Cash, Cash Equivalents and Short-Term Investments | 337.00M | 201.00M | 255.00M | 217.00M | 362.00M |
| Total Debt | 250.00M | 499.00M | 495.00M | 363.00M | 312.00M |
| Total Liabilities | 944.00M | 1.14B | 1.21B | 1.04B | 1.19B |
| Stockholders Equity | 713.00M | 859.00M | 1.14B | 1.24B | 977.00M |
Cash Flow | |||||
| Free Cash Flow | 446.00M | -63.00M | 6.00M | -147.00M | -68.00M |
| Operating Cash Flow | 480.00M | -7.00M | 38.00M | -116.00M | -47.00M |
| Investing Cash Flow | -29.00M | -39.00M | -32.00M | -56.00M | -20.00M |
| Financing Cash Flow | -314.00M | -23.00M | 85.00M | 43.00M | 238.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $560.09M | 15.59 | 14.61% | 2.98% | -4.96% | 39.42% | |
67 Neutral | $466.94M | 26.39 | 4.02% | ― | 71.28% | -89.20% | |
66 Neutral | $1.29B | 12.96 | 1515.74% | ― | ― | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | $340.76M | 11.05 | 27.02% | 4.69% | -9.23% | ― | |
54 Neutral | $922.35M | -5.94 | -16.48% | ― | -0.67% | -141.58% | |
50 Neutral | $432.74M | 4,518.60 | -9999.00% | ― | -31.51% | ― |