| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.42B | 2.67B | 2.96B | 3.22B | 2.96B |
| Gross Profit | 444.70M | 480.70M | 450.80M | 460.20M | 416.30M |
| EBITDA | 197.40M | 121.00M | 150.60M | 213.00M | 266.10M |
| Net Income | 27.00M | -50.90M | -55.40M | 9.30M | 37.80M |
Balance Sheet | |||||
| Total Assets | 1.25B | 1.30B | 1.51B | 1.70B | 1.89B |
| Cash, Cash Equivalents and Short-Term Investments | 63.30M | 29.20M | 52.90M | 25.20M | 179.90M |
| Total Debt | 444.00M | 464.60M | 625.30M | 713.70M | 931.60M |
| Total Liabilities | 1.12B | 1.25B | 1.39B | 1.53B | 1.75B |
| Stockholders Equity | 128.60M | 49.90M | 119.50M | 172.90M | 136.80M |
Cash Flow | |||||
| Free Cash Flow | 50.70M | 55.70M | 76.80M | 94.30M | 86.50M |
| Operating Cash Flow | 95.90M | 112.90M | 147.60M | 154.60M | 136.50M |
| Investing Cash Flow | -27.70M | 12.70M | -46.40M | -60.50M | 129.40M |
| Financing Cash Flow | -36.10M | -149.10M | -73.60M | -248.70M | -140.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $592.62M | 16.40 | 14.61% | 2.98% | -4.96% | 39.42% | |
68 Neutral | $1.44B | -21.47 | -2.36% | ― | -26.65% | -110.98% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $1.15B | 41.90 | -24.71% | ― | -68.48% | 2198.47% | |
60 Neutral | $2.29B | 17.89 | 8.80% | 2.20% | 4.62% | 102.72% | |
59 Neutral | $381.00M | 11.05 | 27.02% | 4.69% | -9.23% | ― | |
56 Neutral | $301.68M | -14.41 | -12.34% | 4.25% | -10.51% | -247.97% |