| Breakdown | Dec 2025 | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 71.55M | 110.45M | 97.61M | 70.77M | 43.38M |
| Gross Profit | 29.16M | 39.89M | 38.59M | 17.14M | 24.66M |
| EBITDA | -74.45M | -55.73M | -37.51M | -64.09M | -17.67M |
| Net Income | 51.30M | -102.82M | -77.56M | -99.01M | -38.09M |
Balance Sheet | |||||
| Total Assets | 210.99M | 193.57M | 239.26M | 255.99M | 304.27M |
| Cash, Cash Equivalents and Short-Term Investments | 81.78M | 19.21M | 40.86M | 70.28M | 109.26M |
| Total Debt | 13.40M | 111.41M | 130.70M | 111.62M | 51.12M |
| Total Liabilities | 98.06M | 205.26M | 201.48M | 164.85M | 114.06M |
| Stockholders Equity | 112.93M | -11.69M | 37.78M | 91.13M | 190.21M |
Cash Flow | |||||
| Free Cash Flow | -92.61B | -45.03M | -53.66M | -66.73M | -73.57M |
| Operating Cash Flow | -59.83B | -18.45M | -36.31M | -47.82M | -57.99M |
| Investing Cash Flow | 151.19M | -14.23M | -4.97M | -41.83M | -119.48M |
| Financing Cash Flow | -74.90M | 19.00M | 23.91M | 26.37M | 270.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $573.26M | 16.40 | 14.61% | 2.98% | -4.96% | 39.42% | |
71 Outperform | $482.38M | 16.61 | 4.02% | ― | 71.28% | -89.20% | |
66 Neutral | $1.01B | 115.09 | 8.17% | ― | 7.17% | -5.86% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $1.10B | -5.94 | -16.48% | ― | -0.67% | -141.58% | |
51 Neutral | $557.03M | 4,518.60 | -9999.00% | ― | -31.51% | ― | |
41 Neutral | $50.64M | >-0.01 | 269.38% | ― | -41.55% | -249.30% |