| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.46B | 860.21M | 763.76M | 810.02M | 712.29M | 509.15M |
| Gross Profit | 670.56M | 411.29M | 376.98M | 401.10M | 360.13M | 248.60M |
| EBITDA | 254.84M | 83.15M | 210.99M | 232.52M | 195.13M | 135.11M |
| Net Income | -138.66M | -110.27M | 37.29M | 64.60M | 16.05M | -84.02M |
Balance Sheet | ||||||
| Total Assets | 3.86B | 3.92B | 1.63B | 1.89B | 1.89B | 1.76B |
| Cash, Cash Equivalents and Short-Term Investments | 216.85M | 168.69M | 213.77M | 393.61M | 293.58M | 154.09M |
| Total Debt | 2.12B | 2.16B | 567.74M | 569.49M | 554.85M | 787.97M |
| Total Liabilities | 2.55B | 2.62B | 723.92M | 759.21M | 754.34M | 969.42M |
| Stockholders Equity | 1.30B | 1.31B | 906.73M | 1.13B | 1.13B | 794.27M |
Cash Flow | ||||||
| Free Cash Flow | 28.45M | 26.48M | 135.12M | 184.24M | 124.88M | 34.53M |
| Operating Cash Flow | 43.52M | 28.20M | 162.82M | 212.77M | 148.68M | 52.24M |
| Investing Cash Flow | -1.67B | -1.65B | -66.85M | -48.60M | -72.43M | -17.61M |
| Financing Cash Flow | 1.53B | 1.58B | -273.56M | -59.15M | 63.85M | 36.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $1.63B | 71.30 | 16.96% | ― | 7.17% | -5.86% | |
70 Outperform | $3.69B | 28.10 | 6.93% | 0.71% | 0.20% | 2.72% | |
69 Neutral | $2.71B | 17.39 | 9.10% | 2.20% | 4.62% | 102.72% | |
66 Neutral | $2.80B | 33.44 | 7.44% | ― | 59.19% | -35.47% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | $1.26B | 303.68 | 3.13% | ― | -3.40% | -51.58% | |
51 Neutral | $2.60B | -17.98 | -12.48% | ― | 93.41% | -2515.85% |