| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 46.57B | 62.40B | 60.44B | 65.81B | 62.80B | 58.32B |
| Gross Profit | 34.25B | 46.11B | 44.84B | 44.44B | 43.10B | 41.97B |
| EBITDA | 12.50B | 16.62B | 18.41B | 20.80B | 22.19B | 22.97B |
| Net Income | 5.72B | 8.28B | 11.50B | 12.42B | 13.93B | 14.29B |
Balance Sheet | ||||||
| Total Assets | 94.77B | 101.80B | 90.47B | 88.15B | 92.32B | 86.14B |
| Cash, Cash Equivalents and Short-Term Investments | 12.03B | 17.32B | 10.51B | 9.77B | 13.03B | 12.33B |
| Total Debt | 33.03B | 36.35B | 30.78B | 26.54B | 32.55B | 15.41B |
| Total Liabilities | 61.72B | 65.64B | 57.20B | 56.14B | 63.97B | 46.37B |
| Stockholders Equity | 28.68B | 31.77B | 29.32B | 27.99B | 24.49B | 36.34B |
Cash Flow | ||||||
| Free Cash Flow | 12.59B | 15.09B | 11.45B | 13.34B | 16.02B | 11.47B |
| Operating Cash Flow | 15.23B | 20.09B | 16.09B | 17.89B | 20.57B | 18.16B |
| Investing Cash Flow | -7.74B | -11.39B | -10.64B | -3.57B | -6.55B | -9.08B |
| Financing Cash Flow | -4.81B | -6.82B | -4.24B | -15.72B | -12.70B | -9.24B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $149.82B | 24.02 | 33.26% | 2.60% | 3.69% | 501.26% | |
78 Outperform | $250.07B | 18.94 | 32.82% | 3.06% | 12.38% | -12.67% | |
77 Outperform | $258.51B | 31.03 | 19.76% | 1.88% | 15.08% | 29.15% | |
76 Outperform | $217.76B | 13.44 | 35.44% | 3.70% | 2.00% | 20.01% | |
76 Outperform | $125.86B | 12.84 | 8.39% | 4.28% | -9.32% | 120.62% | |
75 Outperform | $273.14B | 24.67 | 31.98% | 3.22% | 7.26% | -8.64% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |