| Breakdown | TTM | Mar 2025 | Mar 2024 | Dec 2022 | Dec 2021 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 38.05M | 18.34M | 17.16M | 35.92M | 26.69M | 17.58M |
| Gross Profit | 10.01M | 8.30M | 8.00M | 9.98M | 10.31M | 10.35M |
| EBITDA | 5.60M | 2.22M | 1.12M | -1.93M | 4.08M | 5.07M |
| Net Income | 103.00K | -3.22M | -3.89M | -6.87M | -1.18M | -688.00K |
Balance Sheet | ||||||
| Total Assets | 72.15M | 60.47M | 62.18M | 68.58M | 105.70M | 108.03M |
| Cash, Cash Equivalents and Short-Term Investments | 994.00K | 582.00K | 953.00K | 843.00K | 6.79M | 4.19M |
| Total Debt | 53.93M | 43.96M | 45.68M | 55.40M | 84.94M | 90.32M |
| Total Liabilities | 69.00M | 63.38M | 62.00M | 64.86M | 95.30M | 96.92M |
| Stockholders Equity | 3.15M | -2.92M | 185.00K | 3.72M | 10.40M | 11.10M |
Cash Flow | ||||||
| Free Cash Flow | -784.00K | 1.41M | 2.75M | -3.88M | 4.77M | 845.00K |
| Operating Cash Flow | -41.00K | 1.94M | 3.71M | -3.60M | 4.89M | 1.29M |
| Investing Cash Flow | 5.23M | -530.00K | -958.00K | -281.00K | -123.00K | -450.00K |
| Financing Cash Flow | -4.70M | -2.13M | -2.48M | -2.06M | -2.42M | -1.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $2.51B | 17.67 | 11.57% | 1.80% | 23.74% | -18.99% | |
72 Outperform | $1.09B | 28.23 | 10.87% | ― | 29.89% | 10.33% | |
60 Neutral | $413.10M | 0.82 | -31.57% | ― | 0.74% | ― | |
58 Neutral | $3.30B | -9.62 | -523.78% | ― | 3.93% | -42.22% | |
53 Neutral | $1.50B | -8.33 | -44.33% | ― | 34.99% | -68.73% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
41 Neutral | $5.58M | 0.43 | -4.39% | ― | 121.82% | 52.08% |