Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 68.83B | 57.12B | 58.95B | 69.29B | 49.74B | 33.28B |
Gross Profit | 12.12B | 10.91B | 12.52B | 16.11B | 10.10B | 7.01B |
EBITDA | 4.32B | 5.61B | 7.25B | 9.93B | 6.74B | -557.00M |
Net Income | 733.00M | 1.76B | 3.17B | 4.25B | 2.50B | -3.29B |
Balance Sheet | ||||||
Total Assets | 59.06B | 63.19B | 61.63B | 59.96B | 56.25B | 49.30B |
Cash, Cash Equivalents and Short-Term Investments | 6.51B | 6.43B | 8.43B | 9.01B | 7.84B | 5.51B |
Total Debt | 0.00 | 12.19B | 10.56B | 13.36B | 14.49B | 15.56B |
Total Liabilities | 32.71B | 34.09B | 32.56B | 33.99B | 33.46B | 28.76B |
Stockholders Equity | 23.83B | 26.49B | 26.20B | 25.29B | 22.41B | 20.30B |
Cash Flow | ||||||
Free Cash Flow | 1.51B | 240.00M | 2.22B | 4.30B | 2.77B | 852.00M |
Operating Cash Flow | 5.49B | 4.96B | 6.51B | 7.83B | 4.68B | 2.74B |
Investing Cash Flow | -2.28B | -2.69B | -5.85B | -4.10B | -2.93B | 222.00M |
Financing Cash Flow | -3.11B | -1.64B | -3.05B | -2.83B | -529.00M | -1.61B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $74.45B | 5.69 | 19.48% | 14.74% | -13.68% | -13.96% | |
79 Outperform | $53.10B | 20.21 | 4.83% | 6.74% | -6.31% | -33.87% | |
78 Outperform | $136.70B | 10.81 | 10.96% | 4.72% | -10.73% | -36.76% | |
70 Outperform | $17.77B | 22.41 | 3.15% | 6.17% | -8.21% | -76.47% | |
67 Neutral | $62.16B | 8.10 | 19.22% | 10.07% | 1.19% | -7.87% | |
56 Neutral | C$4.19B | 2.00 | 16.25% | 5.63% | 10.50% | -54.55% | |
53 Neutral | $86.74B | 146.78 | 0.95% | 5.59% | -7.40% | -90.89% |