Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 70.04B | 57.12B | 58.95B | 69.29B | 49.74B | 33.28B |
Gross Profit | 11.84B | 10.91B | 12.52B | 16.11B | 10.10B | 7.01B |
EBITDA | 5.07B | 5.61B | 7.25B | 9.93B | 6.74B | -557.00M |
Net Income | 1.32B | 1.76B | 3.17B | 4.25B | 2.50B | -3.29B |
Balance Sheet | ||||||
Total Assets | 61.59B | 63.19B | 61.63B | 59.96B | 56.25B | 49.30B |
Cash, Cash Equivalents and Short-Term Investments | 6.55B | 6.43B | 8.43B | 9.01B | 7.84B | 5.51B |
Total Debt | 0.00 | 12.19B | 10.56B | 13.36B | 14.49B | 15.56B |
Total Liabilities | 32.91B | 34.09B | 32.56B | 33.99B | 33.46B | 28.76B |
Stockholders Equity | 26.16B | 26.49B | 26.20B | 25.29B | 22.41B | 20.30B |
Cash Flow | ||||||
Free Cash Flow | 408.00M | 240.00M | 2.22B | 4.30B | 2.77B | 852.00M |
Operating Cash Flow | 4.75B | 4.96B | 6.51B | 7.83B | 4.68B | 2.74B |
Investing Cash Flow | -2.19B | -2.69B | -5.85B | -4.10B | -2.93B | 222.00M |
Financing Cash Flow | -2.65B | -1.64B | -3.05B | -2.83B | -529.00M | -1.61B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $140.30B | 10.29 | 11.75% | 4.53% | -9.86% | -32.59% | |
76 Outperform | $17.35B | 14.27 | 4.69% | 5.10% | -5.07% | -59.50% | |
75 Outperform | $79.74B | 9.93 | 11.25% | 25.78% | -10.84% | -61.73% | |
73 Outperform | $50.13B | 18.38 | 4.78% | 3.38% | -2.17% | -25.00% | |
73 Outperform | $64.49B | 8.09 | 18.28% | 5.71% | 3.96% | -1.69% | |
65 Neutral | $80.49B | 186.20 | -1.87% | 6.14% | -7.70% | -113.83% | |
52 Neutral | C$2.91B | -1.09 | -3.26% | 6.12% | 5.32% | -43.41% |