| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.04B | 1.83B | 1.62B | 1.43B | 1.32B |
| Gross Profit | 90.80M | 249.12M | 221.39M | 165.72M | 191.80M |
| EBITDA | 242.93M | 262.55M | 292.79M | 278.53M | 278.37M |
| Net Income | -18.65M | 2.79M | 3.04M | 10.65M | 24.73M |
Balance Sheet | |||||
| Total Assets | 3.76B | 3.29B | 2.69B | 2.43B | 2.06B |
| Cash, Cash Equivalents and Short-Term Investments | 767.22M | 740.02M | 342.57M | 127.83M | 134.61M |
| Total Debt | 1.86B | 1.73B | 1.49B | 1.51B | 1.40B |
| Total Liabilities | 2.40B | 2.15B | 1.88B | 1.94B | 1.71B |
| Stockholders Equity | 1.09B | 902.31M | 630.70M | 333.00M | 228.90M |
Cash Flow | |||||
| Free Cash Flow | 85.57M | 44.95M | 44.26M | -103.00M | -71.20M |
| Operating Cash Flow | 298.82M | 233.02M | 220.86M | 146.42M | 149.49M |
| Investing Cash Flow | -343.87M | -233.07M | -201.47M | -246.95M | -221.51M |
| Financing Cash Flow | 72.21M | 397.95M | 195.63M | 93.65M | 104.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $10.11B | 27.94 | 3.24% | 0.29% | 3.37% | -18.80% | |
62 Neutral | $4.34B | ― | -1.88% | ― | 11.09% | -165.89% | |
58 Neutral | $4.33B | 64.26 | 14.98% | ― | 2.67% | -21.96% | |
55 Neutral | $2.25B | -20.21 | -26.92% | ― | -2.77% | -4327.53% | |
52 Neutral | $1.07B | -2.79 | -12.64% | ― | 10.10% | -44.29% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |