Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.62B | $ 1.43B | $ 1.32B | $ 1.07B | $ 1.15B |
Gross Profit | $ 221.39M | $ 165.72M | $ 191.80M | $ 105.94M | $ 154.49M |
Operating Income | $ 98.70M | $ 46.36M | $ 82.55M | $ 53.23M | $ 69.88M |
EBITDA | $ 292.79M | $ 278.53M | $ 278.37M | $ 199.74M | $ 225.16M |
Net Income | $ 3.04M | $ 33.61M | $ 44.32M | $ -1.75M | $ 23.44M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 342.57M | $ 127.83M | $ 134.61M | $ 102.02M | $ 40.16M |
Total Assets | $ 2.69B | $ 2.43B | $ 2.06B | $ 1.79B | $ 1.65B |
Total Debt | $ 1.49B | $ 1.51B | $ 1.40B | $ 1.18B | $ 1.18B |
Net Debt | $ 1.15B | $ 1.39B | $ 1.26B | $ 1.08B | $ 1.14B |
Total Liabilities | $ 1.88B | $ 1.94B | $ 1.71B | $ 1.53B | $ 1.41B |
Stockholders' Equity | $ 630.70M | $ 333.00M | $ 228.90M | $ 165.74M | $ 151.69M |
Cash Flow | |||||
Free Cash Flow | $ 44.26M | $ -103.00M | $ -71.20M | $ 108.32M | $ 3.02M |
Operating Cash Flow | $ 220.86M | $ 146.42M | $ 149.49M | $ 233.76M | $ 104.32M |
Investing Cash Flow | $ -201.47M | $ -246.95M | $ -221.51M | $ -126.24M | $ -99.47M |
Financing Cash Flow | $ 195.63M | $ 93.65M | $ 104.67M | $ -45.56M | $ 24.95M |