Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
61.01M | 51.60M | 46.05M | 40.28M | 37.56M |
Gross Profit | ||||
45.26M | 37.83M | 33.34M | 28.86M | 26.80M |
EBIT | ||||
3.09M | -662.00K | -4.11M | -5.49M | -4.58M |
EBITDA | ||||
3.71M | 16.00K | -3.64M | -4.95M | -3.88M |
Net Income Common Stockholders | ||||
6.97M | 3.71M | -2.26M | -5.26M | -3.99M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
94.67M | 82.17M | 77.66M | 70.57M | 68.96M |
Total Assets | ||||
130.57M | 107.53M | 101.00M | 91.66M | 93.64M |
Total Debt | ||||
3.40M | 1.62M | 2.48M | 1.94M | 3.04M |
Net Debt | ||||
-15.84M | -9.27M | -7.05M | -10.01M | -10.51M |
Total Liabilities | ||||
34.90M | 25.04M | 28.22M | 21.51M | 21.62M |
Stockholders Equity | ||||
95.68M | 82.49M | 72.78M | 70.15M | 72.02M |
Cash Flow | Free Cash Flow | |||
0.00 | 4.47M | 5.87M | 1.56M | -477.00K |
Operating Cash Flow | ||||
0.00 | 4.71M | 6.02M | 2.00M | -50.00K |
Investing Cash Flow | ||||
0.00 | -3.59M | -8.43M | -3.50M | 7.60M |
Financing Cash Flow | ||||
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $193.15M | 28.06 | 7.82% | ― | 18.23% | 81.31% | |
65 Neutral | $313.80M | ― | 0.20% | ― | 9.62% | ― | |
63 Neutral | $138.36M | ― | ― | ― | ― | ||
60 Neutral | $13.44B | 7.03 | -2.73% | 3.78% | 2.17% | -39.43% | |
52 Neutral | $252.14M | ― | -5.79% | 6.13% | -5.46% | -68.96% | |
51 Neutral | $572.00M | ― | -12.42% | ― | 1.91% | 15.71% | |
44 Neutral | $41.70M | ― | 174.77% | ― | 3.43% | 22.96% |