| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 68.17M | 60.84M | 53.20M | 37.55M | 28.09M |
| Gross Profit | 54.01M | 37.74M | 31.64M | 23.87M | 17.43M |
| EBITDA | 8.04M | 5.26M | 3.42M | -33.35M | -1.20M |
| Net Income | 5.07M | 1.68M | -362.00K | -35.41M | -2.44M |
Balance Sheet | |||||
| Total Assets | 77.69M | 64.94M | 56.16M | 55.63M | 77.15M |
| Cash, Cash Equivalents and Short-Term Investments | 31.38M | 18.19M | 10.35M | 5.47M | 7.47M |
| Total Debt | 1.14M | 2.12M | 2.19M | 4.42M | 2.79M |
| Total Liabilities | 13.87M | 13.53M | 11.55M | 14.18M | 11.22M |
| Stockholders Equity | 63.82M | 51.41M | 44.61M | 41.46M | 65.93M |
Cash Flow | |||||
| Free Cash Flow | 9.28M | 6.26M | 3.41M | -700.00K | -1.11M |
| Operating Cash Flow | 9.30M | 6.28M | 3.50M | -411.00K | -1.01M |
| Investing Cash Flow | -18.00K | -27.00K | 3.70M | -1.70M | -9.87M |
| Financing Cash Flow | 3.88M | 1.59M | -2.31M | -54.00K | 650.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $266.14M | 15.57 | 11.24% | ― | 17.19% | 65.98% | |
74 Outperform | $254.52M | 39.42 | 8.50% | ― | 12.05% | 173.40% | |
72 Outperform | $492.43M | 20.48 | 7.20% | ― | 6.52% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | $420.30M | -26.38 | -3.26% | 4.63% | -0.15% | 34.49% | |
56 Neutral | $468.61M | -2.70 | 7.85% | ― | -1.15% | ― | |
55 Neutral | $160.74M | -1,125.37 | 45.15% | ― | -0.05% | 57.35% |