| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 72.82M | 68.17M | 60.84M | 53.20M | 37.55M | 28.09M |
| Gross Profit | 46.94M | 42.90M | 37.74M | 31.64M | 23.87M | 17.43M |
| EBITDA | 9.14M | 8.69M | 5.26M | 3.42M | -33.35M | -1.20M |
| Net Income | 4.48M | 5.07M | 1.68M | -362.00K | -35.41M | -2.44M |
Balance Sheet | ||||||
| Total Assets | 91.28M | 77.69M | 64.94M | 56.16M | 55.63M | 77.15M |
| Cash, Cash Equivalents and Short-Term Investments | 7.25M | 31.38M | 18.19M | 10.35M | 5.47M | 7.47M |
| Total Debt | 1.02M | 1.14M | 2.12M | 2.19M | 4.42M | 2.79M |
| Total Liabilities | 18.57M | 13.87M | 13.53M | 11.55M | 14.18M | 11.22M |
| Stockholders Equity | 72.71M | 63.82M | 51.41M | 44.61M | 41.46M | 65.93M |
Cash Flow | ||||||
| Free Cash Flow | 10.08M | 9.28M | 6.26M | 3.41M | -700.00K | -1.11M |
| Operating Cash Flow | 10.10M | 9.30M | 6.28M | 3.50M | -411.00K | -1.01M |
| Investing Cash Flow | -26.23M | -18.00K | -27.00K | 3.70M | -1.70M | -9.87M |
| Financing Cash Flow | 2.18M | 3.88M | 1.59M | -2.31M | -54.00K | 650.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $248.23M | 19.69 | 11.33% | ― | 15.77% | 40.61% | |
74 Outperform | $322.70M | 69.57 | 6.99% | ― | 16.31% | 67.84% | |
73 Outperform | $488.85M | 52.85 | 10.01% | ― | 11.70% | ― | |
61 Neutral | $437.51M | -49.04 | -1.96% | 4.63% | 1.29% | 57.21% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
56 Neutral | $542.51M | 17.24 | 7.85% | ― | -1.15% | ― | |
53 Neutral | $161.63M | -2.37 | 45.15% | ― | -0.93% | 47.84% |