Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 53.20M | $ 37.55M | $ 28.09M | $ 16.39M | $ 14.44M |
Gross Profit | $ 31.64M | $ 23.87M | $ 17.43M | $ 11.44M | $ 10.09M |
Operating Income | $ -1.69M | $ -4.71M | $ -2.81M | $ 991.00K | $ 1.14M |
EBITDA | $ 3.42M | $ -33.37M | $ -1.20M | $ 1.25M | $ 1.25M |
Net Income | $ -362.00K | $ -35.41M | $ -2.44M | $ 7.94M | $ 1.14M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 10.35M | $ 5.47M | $ 7.47M | $ 17.58M | $ 4.18M |
Total Assets | $ 56.16M | $ 55.63M | $ 77.15M | $ 30.70M | $ 7.78M |
Total Debt | $ 2.19M | $ 4.42M | $ 2.79M | $ 2.03M | $ 167.00K |
Net Debt | $ -8.16M | $ -1.06M | $ -4.68M | $ -15.55M | $ -4.01M |
Total Liabilities | $ 11.55M | $ 14.18M | $ 11.22M | $ 4.94M | $ 3.40M |
Stockholders' Equity | $ 44.61M | $ 41.46M | $ 65.93M | $ 25.76M | $ 4.39M |
Cash Flow | |||||
Free Cash Flow | $ 3.41M | $ -700.00K | $ -10.87M | $ -274.00K | $ 1.57M |
Operating Cash Flow | $ 3.50M | $ -411.00K | $ -1.01M | $ 647.00K | $ 1.64M |
Investing Cash Flow | $ 3.70M | $ -1.70M | $ -9.87M | $ -921.00K | $ -72.00K |
Financing Cash Flow | $ -2.31M | $ -54.00K | $ 650.00K | $ 13.67M | $ 765.00K |