Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.08B | 886.54M | 627.89M | 599.82M | 506.15M | 387.75M |
Gross Profit | 843.98M | 620.80M | 389.69M | 320.25M | 269.87M | 217.20M |
EBITDA | -384.89M | -1.08B | -196.34M | -153.79M | -144.90M | -125.51M |
Net Income | -443.83M | -1.15B | -354.16M | -277.75M | -254.40M | -213.09M |
Balance Sheet | ||||||
Total Assets | 2.39B | 1.42B | 873.61M | 769.18M | 518.98M | 509.92M |
Cash, Cash Equivalents and Short-Term Investments | 1.52B | 705.14M | 279.25M | 295.91M | 138.81M | 217.31M |
Total Debt | 1.13B | 332.43M | 309.29M | 216.04M | 33.21M | 5.97M |
Total Liabilities | 2.95B | 1.98B | 1.58B | 1.14B | 623.61M | 430.04M |
Stockholders Equity | -564.34M | -553.73M | -704.54M | -372.62M | -104.63M | 79.87M |
Cash Flow | ||||||
Free Cash Flow | 191.61M | 31.34M | -16.85M | -15.01M | -103.23M | -74.62M |
Operating Cash Flow | 211.07M | 48.23M | -4.52M | 19.29M | -82.78M | -58.74M |
Investing Cash Flow | -769.69M | -383.44M | -93.62M | -125.19M | 8.42M | -1.60M |
Financing Cash Flow | 740.75M | 398.02M | 95.95M | 171.82M | 22.87M | 137.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $20.41B | 19.86 | 31.43% | ― | 9.22% | 6.60% | |
74 Outperform | $5.46B | 22.17 | 19.09% | ― | 11.22% | 40.85% | |
72 Outperform | $6.72B | ― | -25.73% | ― | 14.29% | -14.42% | |
70 Neutral | $16.02B | 109.22 | 2.61% | ― | 12.68% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $18.80B | 110.64 | 6.85% | ― | 18.11% | ― | |
54 Neutral | $15.70B | ― | 218.28% | ― | 47.72% | 61.95% |