Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.08B | 886.54M | 627.89M | 599.82M | 506.15M | 387.75M |
Gross Profit | 843.98M | 620.80M | 389.69M | 320.25M | 269.87M | 217.20M |
EBITDA | -384.89M | -1.08B | -196.34M | -153.79M | -144.90M | -125.51M |
Net Income | -443.83M | -1.15B | -354.16M | -277.75M | -254.40M | -213.09M |
Balance Sheet | ||||||
Total Assets | 2.39B | 1.42B | 873.61M | 769.18M | 518.98M | 509.92M |
Cash, Cash Equivalents and Short-Term Investments | 1.52B | 705.14M | 279.25M | 295.91M | 138.81M | 217.31M |
Total Debt | 1.13B | 332.43M | 309.29M | 216.04M | 33.21M | 5.97M |
Total Liabilities | 2.95B | 1.98B | 1.58B | 1.14B | 623.61M | 430.04M |
Stockholders Equity | -564.34M | -553.73M | -704.54M | -372.62M | -104.63M | 79.87M |
Cash Flow | ||||||
Free Cash Flow | 191.61M | 31.34M | -16.85M | -15.01M | -103.23M | -74.62M |
Operating Cash Flow | 211.07M | 48.23M | -4.52M | 19.29M | -82.78M | -58.74M |
Investing Cash Flow | -769.69M | -383.44M | -93.62M | -125.19M | 8.42M | -1.60M |
Financing Cash Flow | 740.75M | 398.02M | 95.95M | 171.82M | 22.87M | 137.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | 21.93B | 20.74 | 26.72% | ― | 9.22% | 6.60% | |
74 Outperform | 5.13B | 21.65 | 18.02% | ― | 11.22% | 40.85% | |
72 Outperform | 6.38B | -62.75 | -30.14% | ― | 14.29% | -14.42% | |
66 Neutral | 20.82B | 122.24 | -27.12% | ― | 18.11% | 0.00% | |
66 Neutral | 15.87B | 110.36 | 2.49% | ― | 12.68% | 0.00% | |
51 Neutral | $14.59B | ― | 218.28% | ― | 47.72% | 61.95% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |