| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 22.92B | 23.08B | 24.12B | 25.43B | 27.57B | 24.64B |
| Gross Profit | 4.22B | 4.31B | 4.70B | 5.28B | 5.75B | 4.90B |
| EBITDA | 831.51M | 845.00M | 606.00M | 1.17B | 1.47B | 1.38B |
| Net Income | 283.81M | 287.20M | 123.00M | 624.00M | 929.00M | 768.00M |
Balance Sheet | ||||||
| Total Assets | 10.69B | 10.69B | 11.19B | 10.69B | 11.11B | 11.04B |
| Cash, Cash Equivalents and Short-Term Investments | 337.00M | 399.00M | 357.00M | 261.00M | 274.00M | 859.00M |
| Total Debt | 1.95B | 1.91B | 2.22B | 1.18B | 1.14B | 1.27B |
| Total Liabilities | 6.88B | 6.68B | 7.06B | 5.99B | 6.19B | 6.14B |
| Stockholders Equity | 3.80B | 4.00B | 4.13B | 4.70B | 4.91B | 4.90B |
Cash Flow | ||||||
| Free Cash Flow | 618.76M | 799.00M | 565.00M | 1.10B | 951.00M | 786.00M |
| Operating Cash Flow | 692.26M | 872.00M | 649.00M | 1.19B | 1.07B | 914.00M |
| Investing Cash Flow | -50.31M | -69.00M | -518.00M | -147.00M | -290.00M | -207.00M |
| Financing Cash Flow | -600.00M | -773.00M | -21.00M | -1.03B | -1.37B | -322.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $3.45B | 13.73 | 13.94% | 2.89% | 5.44% | 8.92% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $5.17B | 32.39 | 7.68% | 6.68% | 3.81% | 179.84% | |
53 Neutral | $1.38B | 137.58 | -0.81% | 4.96% | 4.77% | -115.03% | |
53 Neutral | $2.70B | 45.87 | 9.98% | 8.65% | -6.08% | -35.51% | |
50 Neutral | $1.13B | 7.72 | -7.69% | 6.37% | 3.04% | -140.22% |