Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 24.12B | 25.43B | 27.57B | 24.64B | 20.72B |
Gross Profit | 4.70B | 5.28B | 5.75B | 4.90B | 3.95B |
EBITDA | 606.00M | 1.17B | 1.47B | 1.38B | 798.00M |
Net Income | 123.00M | 624.00M | 929.00M | 768.00M | 304.00M |
Balance Sheet | |||||
Total Assets | 11.19B | 10.69B | 11.11B | 11.04B | 9.59B |
Cash, Cash Equivalents and Short-Term Investments | 357.00M | 261.00M | 274.00M | 859.00M | 474.00M |
Total Debt | 2.22B | 1.18B | 1.14B | 1.27B | 729.00M |
Total Liabilities | 7.06B | 5.99B | 6.19B | 6.14B | 4.92B |
Stockholders Equity | 4.13B | 4.70B | 4.91B | 4.90B | 4.67B |
Cash Flow | |||||
Free Cash Flow | 565.00M | 1.10B | 951.00M | 786.00M | 1.36B |
Operating Cash Flow | 649.00M | 1.19B | 1.07B | 914.00M | 1.46B |
Investing Cash Flow | -518.00M | -147.00M | -290.00M | -207.00M | -112.00M |
Financing Cash Flow | -21.00M | -1.03B | -1.37B | -322.00M | -1.09B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $3.82B | 15.99 | 13.49% | 2.31% | -1.23% | 44.06% | |
65 Neutral | $11.05B | 15.76 | 5.13% | 1.92% | 3.11% | -24.90% | |
61 Neutral | $4.07B | 22.76 | 12.75% | 5.63% | -6.95% | -41.84% | |
59 Neutral | $2.07B | 18.36 | -0.78% | 4.95% | -3.79% | -138.56% | |
57 Neutral | $2.24B | 35.96 | 48.65% | 3.98% | 1.90% | -60.33% | |
57 Neutral | $467.82M | 11.43 | -1.60% | 2.24% | -3.49% | -140.04% | |
56 Neutral | $8.96B | 103.10 | 2.12% | 0.42% | -3.15% | -83.85% |