| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 96.04M | 97.32M | 90.98M | 73.92M | 58.15M | 56.55M |
| Gross Profit | 55.72M | 55.46M | 49.84M | 45.84M | 51.08M | 51.45M |
| EBITDA | 19.40M | 19.58M | 16.14M | 13.50M | 21.38M | 22.40M |
| Net Income | 14.28M | 14.09M | 11.45M | 9.48M | 15.92M | 16.49M |
Balance Sheet | ||||||
| Total Assets | 1.92B | 1.90B | 1.87B | 1.71B | 1.67B | 1.67B |
| Cash, Cash Equivalents and Short-Term Investments | 56.60M | 618.35M | 11.37M | 62.66M | 562.42M | 705.75M |
| Total Debt | 126.12M | 119.87M | 83.84M | 114.09M | 332.65M | 78.48M |
| Total Liabilities | 1.79B | 1.78B | 1.77B | 1.62B | 1.60B | 1.54B |
| Stockholders Equity | 131.38M | 129.56M | 103.35M | 90.82M | 70.96M | 136.49M |
Cash Flow | ||||||
| Free Cash Flow | 15.21M | 15.49M | 12.70M | 13.69M | 16.28M | 27.21M |
| Operating Cash Flow | 15.92M | 16.62M | 16.22M | 14.46M | 16.84M | 30.39M |
| Investing Cash Flow | -39.39M | -23.38M | -173.33M | 23.04M | -71.65M | -282.49M |
| Financing Cash Flow | -1.48M | 6.34M | 145.16M | 9.26M | 57.32M | 226.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $216.94M | 13.59 | 11.52% | 4.33% | 7.00% | 23.37% | |
70 Outperform | $176.95M | 10.10 | 8.29% | 2.93% | 3.88% | 40.69% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $173.13M | 18.86 | 7.42% | ― | 36.10% | ― | |
58 Neutral | $139.60M | 17.31 | 5.92% | 0.97% | 0.68% | 199.51% | |
51 Neutral | $145.38M | 11.69 | -20.17% | 0.84% | -6.78% | -2658.21% |