| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 97.76M | 90.98M | 73.92M | 58.15M | 56.55M | 51.30M |
| Gross Profit | 54.65M | 49.84M | 45.84M | 51.08M | 51.45M | 43.60M |
| EBITDA | 18.30M | 16.14M | 13.50M | 21.38M | 22.40M | 16.84M |
| Net Income | 13.16M | 11.45M | 9.48M | 15.92M | 16.49M | 12.08M |
Balance Sheet | ||||||
| Total Assets | 1.90B | 1.87B | 1.71B | 1.67B | 1.67B | 1.44B |
| Cash, Cash Equivalents and Short-Term Investments | 317.93M | 11.37M | 62.66M | 562.42M | 705.75M | 474.98M |
| Total Debt | 87.92M | 83.84M | 114.09M | 332.65M | 78.48M | 127.68M |
| Total Liabilities | 1.78B | 1.77B | 1.62B | 1.60B | 1.54B | 1.31B |
| Stockholders Equity | 121.49M | 103.35M | 90.82M | 70.96M | 136.49M | 134.44M |
Cash Flow | ||||||
| Free Cash Flow | 13.44M | 12.70M | 13.69M | 16.28M | 27.21M | 6.88M |
| Operating Cash Flow | 14.85M | 16.22M | 14.46M | 16.84M | 30.39M | 7.60M |
| Investing Cash Flow | -99.39M | -173.33M | 23.04M | -71.65M | -282.49M | -185.13M |
| Financing Cash Flow | 46.64M | 145.16M | 9.26M | 57.32M | 226.16M | 199.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $172.56M | 11.44 | 7.43% | 2.93% | 6.10% | 59.32% | |
73 Outperform | $161.66M | 19.87 | 5.05% | 0.97% | -7.20% | -29.17% | |
70 Outperform | $139.06M | 9.85 | 12.23% | 4.33% | 17.10% | 36.53% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $178.33M | 17.51 | 3.95% | ― | 22.30% | ― | |
61 Neutral | $135.26M | -2.13 | -24.07% | 0.84% | 1.33% | -593.24% |