| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 97.32M | 90.98M | 73.92M | 58.15M | 56.55M |
| Gross Profit | 55.46M | 49.84M | 45.84M | 51.08M | 51.45M |
| EBITDA | 19.58M | 16.14M | 13.50M | 21.38M | 22.40M |
| Net Income | 14.09M | 11.45M | 9.48M | 15.92M | 16.49M |
Balance Sheet | |||||
| Total Assets | 1.90B | 1.87B | 1.71B | 1.67B | 1.67B |
| Cash, Cash Equivalents and Short-Term Investments | 618.35M | 11.37M | 62.66M | 562.42M | 705.75M |
| Total Debt | 119.87M | 83.84M | 114.09M | 332.65M | 78.48M |
| Total Liabilities | 1.78B | 1.77B | 1.62B | 1.60B | 1.54B |
| Stockholders Equity | 129.56M | 103.35M | 90.82M | 70.96M | 136.49M |
Cash Flow | |||||
| Free Cash Flow | 15.49M | 12.70M | 13.69M | 16.28M | 27.21M |
| Operating Cash Flow | 16.62M | 16.22M | 14.46M | 16.84M | 30.39M |
| Investing Cash Flow | -23.38M | -173.33M | 23.04M | -71.65M | -282.49M |
| Financing Cash Flow | 6.34M | 145.16M | 9.26M | 57.32M | 226.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $174.60M | 10.47 | 8.06% | 2.93% | 6.10% | 59.32% | |
68 Neutral | $173.46M | 12.98 | 7.66% | ― | 22.30% | ― | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $212.56M | 9.22 | 11.93% | 4.33% | 17.10% | 36.53% | |
58 Neutral | $151.57M | 18.95 | 5.01% | 0.97% | -7.20% | -29.17% | |
47 Neutral | $154.46M | -1.34 | -23.30% | 0.84% | 1.33% | -593.24% |