Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 21.62B | 21.62B | 19.52B | 8.70B | 5.72B | 14.05B |
Gross Profit | 4.39B | 11.46B | 10.97B | 4.52B | 3.33B | 7.64B |
EBITDA | 3.97B | 3.90B | 4.52B | 928.00M | -176.00M | 1.66B |
Net Income | 1.25B | 1.25B | 1.75B | -860.00M | -1.73B | -1.96B |
Balance Sheet | ||||||
Total Assets | 20.56B | 20.56B | 20.35B | 19.65B | 17.88B | 20.03B |
Cash, Cash Equivalents and Short-Term Investments | 1.98B | 1.98B | 3.17B | 3.98B | 2.40B | 3.74B |
Total Debt | 6.59B | 6.59B | 6.73B | 7.23B | 8.23B | 8.54B |
Total Liabilities | 20.27B | 20.27B | 20.34B | 19.84B | 17.36B | 18.50B |
Stockholders Equity | 289.00M | 289.00M | 5.00M | -197.00M | 513.00M | 1.52B |
Cash Flow | ||||||
Free Cash Flow | 680.00M | 680.00M | 2.49B | 1.75B | -1.15B | -514.00M |
Operating Cash Flow | 3.35B | 3.44B | 5.05B | 2.65B | -407.00M | 1.03B |
Investing Cash Flow | -2.80B | -2.89B | -2.59B | -240.00M | -722.00M | -1.57B |
Financing Cash Flow | -2.01B | -2.01B | -2.63B | -1.31B | -181.00M | 1.85B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | $34.89B | 10.59 | 27.70% | ― | 4.23% | 13.13% | |
80 Outperform | $40.08B | 8.90 | 30.07% | 1.04% | 3.01% | -0.90% | |
72 Outperform | $14.10B | 12.70 | 161.29% | 2.12% | 5.64% | 63.23% | |
70 Outperform | $11.79B | 11.53 | 296.72% | 1.20% | 7.09% | 37.26% | |
66 Neutral | $8.54B | 16.41 | -21.27% | ― | 1.50% | ― | |
63 Neutral | $10.70B | 15.26 | 7.37% | 2.02% | 2.87% | -14.59% | |
58 Neutral | $16.34B | 46.78 | 4.30% | 2.31% | 1.64% | 284.24% |