| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.62B | 7.01B | 8.82B | 8.60B | 8.47B | 6.81B |
| Gross Profit | 4.06B | 2.77B | 4.18B | 3.99B | 3.90B | 3.26B |
| EBITDA | 592.65M | 9.70M | 977.60M | 936.60M | 1.03B | 855.50M |
| Net Income | -94.20M | -618.49M | 281.60M | 304.90M | 353.50M | 309.60M |
Balance Sheet | ||||||
| Total Assets | 7.06B | 6.45B | 7.14B | 6.64B | 6.77B | 5.73B |
| Cash, Cash Equivalents and Short-Term Investments | 292.60M | 289.88M | 537.00M | 598.50M | 484.70M | 787.70M |
| Total Debt | 2.58B | 3.59B | 1.72B | 1.80B | 1.56B | 1.40B |
| Total Liabilities | 4.96B | 4.69B | 4.31B | 4.06B | 4.23B | 3.45B |
| Stockholders Equity | 2.09B | 1.76B | 2.83B | 2.55B | 2.47B | 2.21B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -607.34M | 431.80M | 353.20M | 154.70M | 257.70M |
| Operating Cash Flow | 0.00 | -409.19M | 694.80M | 653.60M | 418.30M | 460.10M |
| Investing Cash Flow | 0.00 | -215.16M | -230.50M | -284.60M | -240.80M | -183.80M |
| Financing Cash Flow | 0.00 | 496.21M | -697.80M | -277.10M | -476.40M | -164.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $3.81B | -57.09 | -5.37% | ― | <0.01% | -77.31% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $1.29B | 15.53 | 26.62% | 2.28% | 3.61% | ― | |
56 Neutral | $2.32B | 66.08 | 5.21% | 1.97% | 6.26% | -66.51% | |
54 Neutral | $77.53B | 30.51 | 18.43% | 2.81% | -5.06% | -47.51% | |
50 Neutral | $3.41B | -5.17 | -30.05% | 2.78% | -1.22% | -217.46% |