| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
| Gross Profit | 69.98T | 73.56T | 73.31T | 70.09T | 51.03T |
| EBITDA | 57.03T | 74.75T | 86.70T | 66.40T | 48.79T |
| Net Income | 33.05T | 34.05T | 33.84T | 28.94T | 20.20T |
Balance Sheet | |||||
| Total Assets | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
| Cash, Cash Equivalents and Short-Term Investments | 54.12T | 49.25T | 41.98T | 61.58T | 64.60T |
| Total Debt | 10.00T> | 10.00T> | 93.31T | 70.72T | 72.49T |
| Total Liabilities | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
| Stockholders Equity | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
Cash Flow | |||||
| Free Cash Flow | 34.38T | 27.52T | 11.65T | 25.83T | 32.89T |
| Operating Cash Flow | 51.50T | 45.03T | 33.75T | 37.34T | 38.25T |
| Investing Cash Flow | -29.44T | -13.04T | -35.99T | -15.97T | -3.90T |
| Financing Cash Flow | -18.31T | -24.97T | -17.38T | -25.53T | -18.20T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $10.73B | ― | 34.97% | 1.07% | 13.99% | -25.69% | |
72 Outperform | $14.13B | 10.97 | 14.64% | 5.73% | -7.72% | -8.65% | |
69 Neutral | $8.58B | 13.85 | 27.78% | 2.60% | 6.14% | 7.30% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $11.59B | -9.15 | 4.80% | 1.24% | 1.65% | -14.51% | |
61 Neutral | $12.69B | 30.43 | 1.78% | ― | 3.47% | -88.86% | |
57 Neutral | $7.07B | 23.74 | 7.93% | 4.00% | -1.37% | -24.48% |