Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
Gross Profit | 73.56T | 73.31T | 70.09T | 51.03T | 38.56T |
EBITDA | 56.97T | 57.84T | 66.40T | 48.79T | 40.21T |
Net Income | 34.05T | 33.84T | 28.94T | 20.20T | 16.16T |
Balance Sheet | |||||
Total Assets | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
Cash, Cash Equivalents and Short-Term Investments | 49.25T | 41.98T | 61.58T | 64.60T | 48.41T |
Total Debt | 10.00T> | 93.31T | 70.72T | 72.49T | 79.48T |
Total Liabilities | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
Stockholders Equity | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
Cash Flow | |||||
Free Cash Flow | 27.52T | 11.65T | 25.83T | 32.89T | 32.67T |
Operating Cash Flow | 45.03T | 33.75T | 37.34T | 38.25T | 37.68T |
Investing Cash Flow | -13.04T | -35.99T | -15.97T | -3.90T | 13.13T |
Financing Cash Flow | -24.97T | -17.38T | -25.53T | -18.20T | -27.95T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | $12.53B | 5.86 | 15.82% | 1.46% | 1.28% | -1.45% | |
79 Outperform | $15.34B | 11.67 | 15.52% | ― | -2.47% | -43.12% | |
75 Outperform | $8.90B | 12.82 | 29.99% | 2.40% | -0.98% | 21.64% | |
73 Outperform | $7.42B | 10.19 | 50.15% | 1.18% | 3.86% | 16.02% | |
73 Outperform | $7.92B | 29.37 | 5.38% | 1.22% | -8.23% | -52.61% | |
64 Neutral | $9.97B | 14.43 | 11.20% | 3.78% | -3.02% | -1.02% | |
63 Neutral | $17.10B | 10.79 | -8.01% | 2.94% | 1.62% | -25.73% |