| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
| Gross Profit | 53.74T | 73.56T | 73.31T | 70.09T | 51.03T | 38.56T |
| EBITDA | 41.87T | 74.75T | 86.70T | 66.40T | 48.79T | 40.21T |
| Net Income | 23.71T | 34.05T | 33.84T | 28.94T | 20.20T | 16.16T |
Balance Sheet | ||||||
| Total Assets | 30.33B | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
| Cash, Cash Equivalents and Short-Term Investments | 3.36B | 49.25T | 41.98T | 61.58T | 64.60T | 48.41T |
| Total Debt | 6.35B | 10.00T> | 93.31T | 70.72T | 72.49T | 79.48T |
| Total Liabilities | 12.95B | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
| Stockholders Equity | 13.63B | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
Cash Flow | ||||||
| Free Cash Flow | 17.88T | 27.52T | 11.65T | 25.83T | 32.89T | 32.67T |
| Operating Cash Flow | 31.28T | 45.03T | 33.75T | 37.34T | 38.25T | 37.68T |
| Investing Cash Flow | -9.84T | -13.04T | -35.99T | -15.97T | -3.90T | 13.13T |
| Financing Cash Flow | -20.06T | -24.97T | -17.38T | -25.53T | -18.20T | -27.95T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $9.15B | 12.41 | 31.09% | 2.60% | 0.84% | 26.17% | |
71 Outperform | $8.39B | 12.30 | 40.38% | 1.07% | -4.21% | -0.45% | |
70 Outperform | $16.68B | 60.63 | 3.25% | ― | 2.16% | -85.91% | |
70 Neutral | $15.87B | 7.82 | 16.42% | 5.73% | -1.51% | -7.16% | |
68 Neutral | $7.74B | 11.13 | 10.87% | 4.00% | -3.71% | -0.27% | |
65 Neutral | $9.72B | 72.38 | 2.24% | 1.24% | 0.08% | -83.69% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |