| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
| Gross Profit | 69.98T | 73.56T | 73.31T | 70.09T | 51.03T |
| EBITDA | 57.03T | 74.75T | 86.70T | 66.40T | 48.79T |
| Net Income | 33.05T | 34.05T | 33.84T | 28.94T | 20.20T |
Balance Sheet | |||||
| Total Assets | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
| Cash, Cash Equivalents and Short-Term Investments | 54.12T | 49.25T | 41.98T | 61.58T | 64.60T |
| Total Debt | 10.00T> | 10.00T> | 93.31T | 70.72T | 72.49T |
| Total Liabilities | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
| Stockholders Equity | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
Cash Flow | |||||
| Free Cash Flow | 34.38T | 27.52T | 11.65T | 25.83T | 32.89T |
| Operating Cash Flow | 51.50T | 45.03T | 33.75T | 37.34T | 38.25T |
| Investing Cash Flow | -29.44T | -13.04T | -35.99T | -15.97T | -3.90T |
| Financing Cash Flow | -18.31T | -24.97T | -17.38T | -25.53T | -18.20T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $10.11B | 13.20 | 35.42% | 1.07% | -4.21% | -0.45% | |
72 Outperform | $15.14B | 8.27 | 16.42% | 5.73% | -1.51% | -7.16% | |
71 Outperform | $8.45B | 12.37 | 30.32% | 2.60% | 0.84% | 26.17% | |
68 Neutral | $8.03B | 12.73 | 9.78% | 4.00% | -3.71% | -0.27% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $10.92B | 35.20 | 5.05% | 1.24% | 0.08% | -83.69% | |
54 Neutral | $15.36B | 101.80 | 1.83% | ― | 2.16% | -85.91% |