Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
Gross Profit | 73.78T | 73.56T | 73.31T | 70.09T | 51.03T | 38.56T |
EBITDA | 53.68T | 56.97T | 57.84T | 66.40T | 48.79T | 40.21T |
Net Income | 33.71T | 34.05T | 33.84T | 28.94T | 20.20T | 16.16T |
Balance Sheet | ||||||
Total Assets | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
Cash, Cash Equivalents and Short-Term Investments | 54.16T | 49.25T | 41.98T | 61.58T | 64.60T | 48.41T |
Total Debt | 10.00T> | 10.00T> | 93.31T | 70.72T | 72.49T | 79.48T |
Total Liabilities | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
Stockholders Equity | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
Cash Flow | ||||||
Free Cash Flow | 19.93T | 27.52T | 11.65T | 25.83T | 32.89T | 32.67T |
Operating Cash Flow | 37.43T | 45.03T | 33.75T | 37.34T | 38.25T | 37.68T |
Investing Cash Flow | -14.39T | -13.04T | -35.99T | -15.97T | -3.90T | 13.13T |
Financing Cash Flow | -22.74T | -24.97T | -17.38T | -25.53T | -18.20T | -27.95T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
84 Outperform | $14.17B | 6.76 | 16.42% | 7.18% | 3.13% | 1.60% | |
79 Outperform | $17.79B | 18.93 | 9.58% | ― | -0.96% | -66.99% | |
71 Outperform | $8.98B | 12.79 | 29.99% | 2.44% | -0.98% | 21.64% | |
70 Outperform | $7.50B | 10.71 | 11.20% | 4.03% | -3.02% | -1.02% | |
68 Neutral | $6.75B | 9.16 | 47.08% | 1.28% | 2.70% | 15.17% | |
67 Neutral | $8.92B | 44.01 | 3.66% | 1.20% | -2.12% | -69.42% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |