Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 6.68B | 6.75B | 5.44B | 4.20B | 3.66B | 3.92B |
Gross Profit | 1.43B | 1.41B | 1.21B | 946.72M | 852.82M | 876.86M |
EBITDA | 735.47M | 518.48M | 415.52M | 309.91M | 274.49M | 310.35M |
Net Income | 394.67M | 235.05M | 161.15M | 96.66M | 64.07M | 98.54M |
Balance Sheet | ||||||
Total Assets | 5.72B | 5.49B | 4.80B | 4.20B | 3.83B | 3.94B |
Cash, Cash Equivalents and Short-Term Investments | 411.33M | 453.55M | 272.94M | 262.54M | 342.61M | 483.61M |
Total Debt | 1.47B | 1.42B | 927.15M | 914.17M | 796.72M | 826.60M |
Total Liabilities | 3.10B | 2.95B | 2.43B | 2.10B | 1.89B | 2.08B |
Stockholders Equity | 2.52B | 2.42B | 2.29B | 2.04B | 1.90B | 1.81B |
Cash Flow | ||||||
Free Cash Flow | 520.39M | 474.39M | 367.30M | 206.93M | 184.47M | 255.13M |
Operating Cash Flow | 573.81M | 523.61M | 407.70M | 237.53M | 205.57M | 289.16M |
Investing Cash Flow | -632.38M | -556.72M | -375.97M | -417.47M | -240.91M | -346.37M |
Financing Cash Flow | -57.43M | 218.75M | -21.87M | 100.37M | -106.50M | 348.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $9.47B | 30.51 | 17.75% | 0.67% | 2.96% | 12.62% | |
78 Outperform | $9.51B | 26.76 | 24.94% | 1.40% | 2.92% | -9.78% | |
78 Outperform | $8.90B | 42.52 | 15.02% | ― | 8.90% | 29.18% | |
71 Outperform | $7.03B | 17.65 | 12.06% | ― | -1.70% | 10.24% | |
70 Outperform | $8.13B | 21.30 | 16.67% | ― | 9.22% | 616.60% | |
62 Neutral | $9.62B | 37.60 | 3.84% | 1.01% | -7.88% | ― | |
61 Neutral | $36.69B | 12.42 | -10.20% | 1.85% | 8.50% | -7.32% |