| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.36B | 6.75B | 5.44B | 4.20B | 3.66B |
| Gross Profit | 1.43B | 1.41B | 1.21B | 946.72M | 852.82M |
| EBITDA | 552.19M | 518.48M | 415.52M | 309.91M | 274.49M |
| Net Income | 241.14M | 235.05M | 161.15M | 96.66M | 64.07M |
Balance Sheet | |||||
| Total Assets | 5.77B | 5.49B | 4.80B | 4.20B | 3.83B |
| Cash, Cash Equivalents and Short-Term Investments | 466.39M | 453.55M | 272.94M | 262.54M | 342.61M |
| Total Debt | 1.48B | 1.42B | 927.15M | 916.41M | 799.14M |
| Total Liabilities | 3.00B | 2.95B | 2.43B | 2.10B | 1.89B |
| Stockholders Equity | 2.64B | 2.42B | 2.29B | 2.04B | 1.90B |
Cash Flow | |||||
| Free Cash Flow | 410.41M | 474.39M | 367.30M | 206.93M | 184.47M |
| Operating Cash Flow | 478.38M | 523.61M | 407.70M | 237.53M | 205.57M |
| Investing Cash Flow | -254.00M | -556.72M | -375.97M | -417.47M | -240.91M |
| Financing Cash Flow | -215.68M | 218.75M | -21.87M | 100.37M | -106.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $10.09B | 27.54 | 17.82% | 0.70% | 4.18% | 16.05% | |
76 Outperform | $10.77B | 30.59 | 13.29% | ― | 12.60% | 24.02% | |
70 Outperform | $10.27B | 31.85 | 25.19% | 1.28% | 2.37% | -6.93% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $13.85B | 36.68 | 4.18% | 0.97% | -4.99% | 22.16% | |
57 Neutral | $6.11B | 27.35 | 9.48% | ― | -0.24% | 389.03% | |
53 Neutral | $6.75B | -28.04 | -8.50% | ― | 0.27% | -159.24% |