Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
6.77B | 6.75B | 5.44B | 4.20B | 3.66B | 3.92B | Gross Profit |
1.44B | 1.41B | 1.21B | 946.72M | 852.82M | 876.86M | EBIT |
435.45M | 428.07M | 288.36M | 185.67M | 132.45M | 177.81M | EBITDA |
745.71M | 518.48M | 415.52M | 309.91M | 274.49M | 310.35M | Net Income Common Stockholders |
408.61M | 235.05M | 161.15M | 96.66M | 88.95M | 98.54M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
269.75M | 453.55M | 272.94M | 262.54M | 342.61M | 483.61M | Total Assets |
5.45B | 5.49B | 4.80B | 4.20B | 3.83B | 3.94B | Total Debt |
1.38B | 1.42B | 927.15M | 914.17M | 796.72M | 826.60M | Net Debt |
1.11B | 967.50M | 654.21M | 651.63M | 454.11M | 342.99M | Total Liabilities |
2.90B | 2.95B | 2.43B | 2.10B | 1.89B | 2.08B | Stockholders Equity |
2.45B | 2.42B | 2.29B | 2.04B | 1.90B | 1.81B |
Cash Flow | Free Cash Flow | ||||
521.99M | 474.39M | 367.30M | 206.93M | 184.47M | 255.13M | Operating Cash Flow |
575.24M | 523.61M | 407.70M | 237.53M | 205.57M | 289.16M | Investing Cash Flow |
-572.88M | -556.72M | -375.97M | -417.47M | -240.91M | -346.37M | Financing Cash Flow |
-151.62M | 218.75M | -21.87M | 100.37M | -106.50M | 348.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $7.00B | 34.63 | 15.24% | ― | 10.78% | 30.05% | |
78 Outperform | $7.07B | 17.90 | 17.75% | ― | 16.61% | 1279.09% | |
78 Outperform | $6.49B | 23.26 | 14.00% | 1.69% | 4.23% | 20.40% | |
73 Outperform | $7.80B | 18.21 | 12.33% | ― | -2.56% | 11.51% | |
68 Neutral | $8.91B | 38.28 | 3.69% | 1.04% | -10.19% | ― | |
67 Neutral | $7.30B | 21.52 | 14.29% | ― | 8.07% | 58.67% | |
61 Neutral | $11.29B | 10.07 | -7.05% | 2.96% | 7.47% | -10.75% |