| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.67B | 3.20B | 2.77B | 3.82B | 3.61B |
| Gross Profit | 564.06M | 580.40M | 795.10M | 867.50M | 1.08B |
| EBITDA | 427.62M | 400.40M | 368.80M | 738.20M | 973.50M |
| Net Income | 279.44M | 267.10M | 255.40M | 561.00M | 787.20M |
Balance Sheet | |||||
| Total Assets | 5.31B | 4.83B | 4.79B | 5.03B | 4.79B |
| Cash, Cash Equivalents and Short-Term Investments | 116.79M | 258.60M | 420.10M | 861.60M | 1.25B |
| Total Debt | 16.77M | 14.50M | 188.40M | 498.00M | 436.90M |
| Total Liabilities | 1.70B | 1.33B | 1.37B | 1.59B | 1.17B |
| Stockholders Equity | 3.61B | 3.51B | 3.42B | 3.44B | 3.63B |
Cash Flow | |||||
| Free Cash Flow | -11.74M | 52.60M | -166.20M | 371.80M | 763.90M |
| Operating Cash Flow | 27.97M | 84.90M | -129.80M | 402.30M | 784.80M |
| Investing Cash Flow | 26.21M | -45.00M | -42.90M | -29.80M | -18.20M |
| Financing Cash Flow | -192.68M | -201.40M | -268.80M | -757.50M | -754.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $4.10B | 22.24 | 13.58% | ― | 12.14% | 48.68% | |
71 Outperform | $3.17B | 8.49 | 12.99% | ― | 4.77% | -9.30% | |
66 Neutral | $3.77B | 26.87 | 17.14% | ― | 15.81% | 37.89% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $4.65B | 15.45 | 8.05% | 4.17% | 20.00% | 2.62% | |
60 Neutral | $4.15B | 13.56 | 8.65% | 2.62% | -6.06% | -32.39% | |
58 Neutral | $3.19B | 29.80 | 8.64% | 1.76% | -10.01% | -27.81% |