| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.67B | 3.20B | 2.77B | 3.82B | 3.61B |
| Gross Profit | 564.06M | 580.40M | 795.10M | 867.50M | 1.08B |
| EBITDA | 427.62M | 400.40M | 368.80M | 738.20M | 973.50M |
| Net Income | 279.44M | 267.10M | 255.40M | 561.00M | 787.20M |
Balance Sheet | |||||
| Total Assets | 5.31B | 4.83B | 4.79B | 5.03B | 4.79B |
| Cash, Cash Equivalents and Short-Term Investments | 116.79M | 258.60M | 420.10M | 861.60M | 1.25B |
| Total Debt | 16.77M | 14.50M | 188.40M | 498.00M | 436.90M |
| Total Liabilities | 1.70B | 1.33B | 1.37B | 1.59B | 1.17B |
| Stockholders Equity | 3.61B | 3.51B | 3.42B | 3.44B | 3.63B |
Cash Flow | |||||
| Free Cash Flow | -11.74M | 52.60M | -166.20M | 371.80M | 763.90M |
| Operating Cash Flow | 27.97M | 84.90M | -129.80M | 402.30M | 784.80M |
| Investing Cash Flow | 26.21M | -45.00M | -42.90M | -29.80M | -18.20M |
| Financing Cash Flow | -192.68M | -201.40M | -268.80M | -757.50M | -754.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $4.33B | 22.90 | 17.55% | ― | 11.36% | 15.51% | |
73 Outperform | $4.13B | 20.54 | 13.10% | ― | 7.26% | 6.61% | |
70 Outperform | $3.47B | 9.80 | 11.42% | ― | -1.83% | -30.18% | |
68 Neutral | $4.55B | 11.92 | 7.40% | 2.62% | -10.63% | -45.01% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $4.46B | 11.69 | 8.05% | 4.17% | 21.05% | 10.49% | |
61 Neutral | $3.22B | 9.14 | 9.01% | 1.76% | -13.61% | -37.18% |