| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.96B | 10.96B | 11.60B | 12.14B | 10.70B | 8.82B |
| Gross Profit | 6.52B | 6.52B | 6.97B | 7.25B | 6.47B | 5.29B |
| EBITDA | 3.25B | 3.19B | 3.19B | 3.75B | 3.33B | 2.63B |
| Net Income | 1.63B | 1.63B | 1.48B | 2.26B | 2.00B | 1.30B |
Balance Sheet | ||||||
| Total Assets | 37.08B | 37.08B | 39.19B | 37.68B | 36.01B | 32.15B |
| Cash, Cash Equivalents and Short-Term Investments | 1.83B | 1.83B | 2.68B | 1.61B | 2.53B | 2.08B |
| Total Debt | 12.59B | 12.59B | 13.62B | 11.87B | 11.17B | 9.60B |
| Total Liabilities | 20.85B | 20.85B | 22.39B | 20.96B | 19.76B | 17.07B |
| Stockholders Equity | 15.21B | 15.21B | 15.75B | 15.72B | 15.94B | 14.83B |
Cash Flow | ||||||
| Free Cash Flow | 1.12B | 1.12B | 954.00M | 1.33B | 1.79B | 1.57B |
| Operating Cash Flow | 1.79B | 1.79B | 1.73B | 2.03B | 2.29B | 2.00B |
| Investing Cash Flow | -521.00M | -521.00M | -676.00M | -1.73B | -1.20B | -486.00M |
| Financing Cash Flow | -2.40B | -2.40B | -209.00M | -1.12B | -683.00M | -1.41B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $41.20B | 14.44 | 15.97% | 8.22% | -0.68% | 4.29% | |
66 Neutral | $22.16B | 12.54 | 10.16% | 5.55% | -5.04% | 11.11% | |
66 Neutral | $27.11B | 24.66 | 14.29% | 2.92% | -5.57% | 119.49% | |
64 Neutral | $12.74B | 16.14 | 20.67% | 3.41% | -4.59% | -19.19% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
62 Neutral | $12.74B | 16.01 | 20.67% | 3.42% | -4.59% | -19.19% | |
60 Neutral | $49.94B | 20.99 | 22.33% | 4.80% | 0.22% | -38.76% |