Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 20.33B | 20.25B | 20.27B | 20.55B | 15.45B | 12.73B |
Gross Profit | 12.22B | 12.17B | 12.20B | 12.27B | 9.48B | 7.70B |
EBITDA | 4.93B | 6.36B | 7.24B | 8.06B | 4.93B | 4.20B |
Net Income | 2.36B | 2.35B | 3.87B | 4.45B | 3.94B | 2.66B |
Balance Sheet | ||||||
Total Assets | 49.32B | 49.32B | 45.47B | 44.88B | 36.52B | 31.95B |
Cash, Cash Equivalents and Short-Term Investments | 2.72B | 2.65B | 1.13B | 1.81B | 2.54B | 2.87B |
Total Debt | 23.75B | 24.40B | 21.50B | 20.79B | 16.02B | 14.73B |
Total Liabilities | 36.14B | 36.14B | 33.40B | 33.17B | 27.00B | 23.52B |
Stockholders Equity | 11.09B | 11.09B | 10.03B | 9.86B | 7.80B | 6.90B |
Cash Flow | ||||||
Free Cash Flow | 3.60B | 2.69B | 4.55B | 4.33B | 2.84B | 3.03B |
Operating Cash Flow | 5.22B | 4.30B | 6.07B | 5.74B | 3.94B | 3.65B |
Investing Cash Flow | -1.74B | -1.72B | -1.59B | -1.43B | -1.34B | -1.09B |
Financing Cash Flow | -1.50B | -1.49B | -3.11B | -3.04B | -3.26B | -2.79B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $123.80B | 17.51 | 8.97% | 1.67% | -2.06% | 21.03% | |
73 Outperform | $35.30B | 13.61 | 15.08% | 2.05% | -0.79% | -10.83% | |
70 Outperform | $14.14B | 16.89 | 23.14% | 2.95% | -4.90% | -14.49% | |
69 Neutral | $14.14B | 16.98 | 23.14% | 2.99% | -4.90% | -14.49% | |
68 Neutral | $61.67B | 26.69 | 22.33% | 3.72% | 0.22% | -38.76% | |
63 Neutral | $20.46B | 14.51 | -3.60% | 3.15% | 2.60% | -5.31% | |
62 Neutral | $27.92B | 49.10 | -5.05% | 2.53% | -0.47% | -117.62% |