| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.49B | 5.43B | 4.73B | 4.20B | 3.37B |
| Gross Profit | 4.41B | 4.34B | 3.80B | 2.63B | 2.55B |
| EBITDA | 2.05B | 2.01B | 1.29B | 1.06B | 687.63M |
| Net Income | 818.31M | 838.91M | 671.03M | 465.19M | 294.25M |
Balance Sheet | |||||
| Total Assets | 11.01B | 8.55B | 7.62B | 7.35B | 6.96B |
| Cash, Cash Equivalents and Short-Term Investments | 1.26B | 1.01B | 689.52M | 1.09B | 981.79M |
| Total Debt | 4.82B | 2.79B | 2.60B | 2.67B | 2.79B |
| Total Liabilities | 6.34B | 4.13B | 3.74B | 3.86B | 3.83B |
| Stockholders Equity | 4.64B | 4.40B | 3.86B | 3.47B | 3.11B |
Cash Flow | |||||
| Free Cash Flow | 1.00B | 1.19B | 395.61M | 868.84M | 923.90M |
| Operating Cash Flow | 1.59B | 1.65B | 1.16B | 1.11B | 1.14B |
| Investing Cash Flow | -1.75B | -462.45M | -759.19M | -250.21M | -137.26M |
| Financing Cash Flow | 431.92M | -875.47M | -775.73M | -787.38M | -494.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $12.64B | 15.30 | 19.16% | 1.72% | 12.12% | 12.85% | |
67 Neutral | $28.71B | 11.94 | 63.26% | 1.16% | 8.14% | -65.04% | |
65 Neutral | $1.14B | -21.03 | 56.42% | ― | 97.28% | ― | |
64 Neutral | $3.41B | 50.41 | 8.20% | 1.46% | -0.40% | -68.99% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
51 Neutral | $2.19B | 6.45 | -244.66% | ― | -17.66% | -223.06% | |
46 Neutral | $1.16B | -108.42 | 11.34% | ― | 14.30% | 23.73% |