Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | -22.03B | -19.85B | 5.42B | 5.44B | 4.64B | 2.64B |
Gross Profit | -22.03B | -19.87B | 5.18B | 5.25B | 4.63B | 2.70B |
EBITDA | -20.94B | -19.79B | 5.44B | 5.41B | 4.59B | 2.66B |
Net Income | -22.17B | -20.02B | 5.07B | 5.49B | 4.57B | 2.62B |
Balance Sheet | ||||||
Total Assets | 42.12B | 42.84B | 62.36B | 58.79B | 42.53B | 36.25B |
Cash, Cash Equivalents and Short-Term Investments | 2.29B | 2.41B | 1.01B | 446.00M | 642.00M | 603.00M |
Total Debt | 7.57B | 7.56B | 6.72B | 7.09B | 0.00 | 38.00M |
Total Liabilities | 7.70B | 7.73B | 7.03B | 7.37B | 336.00M | 304.00M |
Stockholders Equity | 34.42B | 35.11B | 55.33B | 51.42B | 42.20B | 35.95B |
Cash Flow | ||||||
Free Cash Flow | 1.44B | 1.43B | 1.87B | 8.28B | 736.00M | 771.00M |
Operating Cash Flow | 1.44B | 1.43B | 1.87B | 791.00M | 733.00M | 773.00M |
Investing Cash Flow | -742.00M | -277.00M | -243.00M | -7.29B | -4.00M | -186.00M |
Financing Cash Flow | 37.00M | 37.00M | -1.22B | 6.29B | -691.00M | -680.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | 45.04B | 11.86 | 6.78% | 4.15% | 1.68% | -39.28% | |
76 Outperform | 1.37T | 246.74 | 7.90% | ― | -2.73% | -51.64% | |
75 Outperform | 56.15B | 9.39 | 7.19% | 0.92% | 5.34% | -28.29% | |
74 Outperform | 25.96B | 24.44 | 11.33% | ― | 7.49% | -21.06% | |
73 Outperform | 46.25B | 14.98 | 6.99% | 6.45% | 2.72% | -17.58% | |
60 Neutral | $12.64B | 2.15 | 9.30% | 5.10% | ― | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |