Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 502.36M | 480.60M | 444.55M | 475.75M | 375.12M | 312.19M |
Gross Profit | 168.13M | 171.22M | 155.49M | 175.77M | 141.43M | 110.31M |
EBITDA | 71.83M | 79.21M | 77.31M | 93.65M | 74.56M | 55.11M |
Net Income | 15.00M | 19.52M | 23.98M | 36.54M | 15.94M | 16.13M |
Balance Sheet | ||||||
Total Assets | 399.80M | 349.66M | 293.68M | 296.67M | 268.14M | 266.15M |
Cash, Cash Equivalents and Short-Term Investments | 17.12M | 33.54M | 12.41M | 11.04M | 20.68M | 57.60M |
Total Debt | 310.91M | 289.47M | 272.31M | 307.48M | 321.11M | 349.66M |
Total Liabilities | 428.82M | 385.28M | 345.62M | 378.74M | 389.16M | 404.19M |
Stockholders Equity | -29.03M | -35.62M | -51.94M | -82.08M | -121.02M | -138.04M |
Cash Flow | ||||||
Free Cash Flow | 38.82M | 34.06M | 27.64M | 13.47M | 10.15M | 14.92M |
Operating Cash Flow | 49.14M | 43.31M | 34.04M | 31.34M | 20.23M | 22.01M |
Investing Cash Flow | -57.98M | -9.22M | -6.22M | -17.77M | -9.92M | -7.09M |
Financing Cash Flow | 18.48M | -12.96M | -26.44M | -23.16M | -47.23M | 23.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $2.00B | 5.35 | 18.75% | 3.56% | 8.41% | 34.76% | |
76 Outperform | $495.11M | 2.79 | 13.64% | 6.82% | 12.69% | -35.36% | |
68 Neutral | $17.80B | 11.94 | 9.89% | 3.74% | 9.69% | 1.17% | |
65 Neutral | $759.99M | ― | -2.68% | ― | 22.15% | 57.64% | |
58 Neutral | $162.12M | 12.79 | -36.18% | ― | 14.31% | -25.64% | |
51 Neutral | $6.44B | ― | -0.96% | ― | 60.62% | 96.91% | |
45 Neutral | $954.66M | ― | -79.90% | ― | 510.69% | -145.92% |
On August 8, 2025, CPI Card Group Inc. reported its second quarter financial results, highlighting a 9% increase in net sales, driven by strong performance from Arroweye and growth in debit and credit card sales. Despite a 91% decrease in net income due to acquisition costs and restructuring charges, the company saw a 3% increase in Adjusted EBITDA. CPI updated its 2025 outlook, projecting higher net sales growth, primarily due to the Arroweye acquisition, while maintaining its Adjusted EBITDA outlook. The company continues to expand its market presence and product offerings, including healthcare payments and digital solutions, while also investing in a new production facility to enhance capacity and efficiency.
On July 2, 2025, CPI Card Group Inc. amended its credit agreement to increase its borrowing capacity from $75 million to $100 million, potentially enhancing its financial flexibility. Additionally, the company announced a redemption of $20 million of its senior secured notes on July 3, 2025, which could impact its debt structure and interest obligations.