| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 515.58M | 480.60M | 444.55M | 475.75M | 375.12M | 312.19M |
| Gross Profit | 164.42M | 171.22M | 155.49M | 175.77M | 141.43M | 110.31M |
| EBITDA | 72.01M | 79.21M | 77.31M | 93.65M | 74.56M | 55.11M |
| Net Income | 14.37M | 19.52M | 23.98M | 36.54M | 15.94M | 16.13M |
Balance Sheet | ||||||
| Total Assets | 407.06M | 349.66M | 293.68M | 296.67M | 268.14M | 266.15M |
| Cash, Cash Equivalents and Short-Term Investments | 15.96M | 33.54M | 12.41M | 11.04M | 20.68M | 57.60M |
| Total Debt | 320.74M | 289.47M | 272.31M | 291.22M | 307.74M | 341.12M |
| Total Liabilities | 432.72M | 385.28M | 345.62M | 378.74M | 389.16M | 404.19M |
| Stockholders Equity | -25.66M | -35.62M | -51.94M | -82.08M | -121.02M | -138.04M |
Cash Flow | ||||||
| Free Cash Flow | 22.43M | 34.06M | 27.64M | 13.47M | 10.15M | 14.92M |
| Operating Cash Flow | 36.60M | 43.31M | 34.04M | 31.34M | 20.23M | 22.01M |
| Investing Cash Flow | -56.53M | -9.22M | -6.22M | -17.77M | -9.92M | -7.09M |
| Financing Cash Flow | 22.40M | -12.96M | -26.44M | -23.16M | -47.23M | 23.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $369.82M | 2.04 | 12.53% | 10.37% | 10.48% | -30.67% | |
69 Neutral | $518.25M | 2.12 | 16.11% | 8.86% | -0.60% | 135.15% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $3.09B | 4.21 | 97.70% | 10.18% | -2.51% | 17.47% | |
56 Neutral | $157.38M | 11.48 | ― | ― | 12.48% | -7.47% | |
56 Neutral | $696.58M | -15.01 | -5.09% | ― | 23.12% | 19.37% |
On December 4, 2025, significant stockholders of CPI Card Group, Tricor Pacific Capital Partners, sold 1.9 million shares of the company’s common stock to Tricor PMT25 Holdings Inc., a wholly-owned affiliate of Tricor Pacific Capital Inc., in a privately negotiated transaction. This transaction led to a director nomination agreement allowing Tricor Family Office to nominate individuals to CPI’s board, contingent on holding 10% or more of the company’s shares. Additionally, CPI’s Chairman, Sandy Riley, purchased 0.2 million shares, reflecting confidence in the company’s growth prospects. These transactions reduced Parallel49’s ownership from 42% to 24% and increased Tricor Family Office’s direct ownership to nearly 20%. The move is seen as a commitment to CPI’s strategy and governance continuity, supporting shareholder value and business growth.
The most recent analyst rating on (PMTS) stock is a Hold with a $12.50 price target. To see the full list of analyst forecasts on CPI Card Group stock, see the PMTS Stock Forecast page.
CPI Card Group Inc. reported an 11% increase in net sales to $138 million for the third quarter of 2025, driven by the acquisition of Arroweye and growth in instant issuance solutions, despite a decline in prepaid sales. The company’s net income rose by 78% to $2.3 million, while Adjusted EBITDA decreased by 7% due to lower gross margins and tariff expenses. CPI updated its 2025 outlook, projecting lower net sales and Adjusted EBITDA growth than previously expected, influenced by sales mix impacts and order timing. The company continues to advance its strategic growth initiatives, including prepaid and instant issuance expansion and digital payment solutions, while focusing on improving margins and reducing net leverage.
The most recent analyst rating on (PMTS) stock is a Hold with a $17.50 price target. To see the full list of analyst forecasts on CPI Card Group stock, see the PMTS Stock Forecast page.