| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.31M | 3.92M | 6.22M | 26.91M | 14.27M | 31.99M |
| Gross Profit | 1.45M | -342.00K | 106.00K | 20.57M | -39.41M | -12.81M |
| EBITDA | -244.54M | -123.50M | -89.23M | -62.43M | -77.64M | -67.99M |
| Net Income | -246.87M | -126.23M | -95.90M | 28.32M | -92.17M | -170.52M |
Balance Sheet | ||||||
| Total Assets | 171.26M | 145.27M | 151.04M | 215.98M | 359.86M | 314.59M |
| Cash, Cash Equivalents and Short-Term Investments | 121.14M | 97.91M | 62.85M | 55.95M | 108.66M | 100.12M |
| Total Debt | 98.19M | 5.50M | 7.10M | 51.42M | 190.07M | 182.28M |
| Total Liabilities | 129.40M | 106.75M | 32.55M | 89.72M | 252.51M | 247.41M |
| Stockholders Equity | 41.87M | 38.51M | 118.50M | 126.26M | 107.35M | 67.17M |
Cash Flow | ||||||
| Free Cash Flow | -75.62M | -76.76M | -68.47M | -69.97M | -63.02M | -84.55M |
| Operating Cash Flow | -72.61M | -68.17M | -66.93M | -65.05M | -55.77M | -77.02M |
| Investing Cash Flow | -106.77M | -20.71M | -3.09M | 226.42M | -74.54M | 27.78M |
| Financing Cash Flow | 168.97M | 110.58M | 29.59M | -155.29M | 121.19M | 32.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $953.78M | 23.11 | 19.44% | ― | 14.77% | -58.90% | |
67 Neutral | $2.82B | -19.84 | -86.51% | ― | 103.75% | 33.84% | |
63 Neutral | $2.20B | -6.92 | -93.04% | ― | -4.44% | 63.58% | |
60 Neutral | $7.37B | -22.81 | -75.20% | ― | 364.98% | -25.33% | |
59 Neutral | $1.72B | -3.29 | -507.72% | ― | 59.20% | -155.65% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $845.34M | -4.88 | -39.73% | ― | ― | 4.29% |