| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.68M | 3.92M | 6.22M | 26.91M | 14.27M |
| Gross Profit | 3.59M | -342.00K | 106.00K | 20.57M | -39.41M |
| EBITDA | -106.60M | -123.50M | -89.23M | -62.43M | -77.64M |
| Net Income | -429.64M | -126.23M | -95.90M | 28.32M | -92.17M |
Balance Sheet | |||||
| Total Assets | 156.62M | 145.27M | 151.04M | 215.98M | 359.86M |
| Cash, Cash Equivalents and Short-Term Investments | 97.86M | 97.91M | 62.85M | 55.95M | 108.66M |
| Total Debt | 5.12M | 5.50M | 7.10M | 51.42M | 190.07M |
| Total Liabilities | 135.71M | 106.75M | 32.55M | 89.72M | 252.51M |
| Stockholders Equity | 20.91M | 38.51M | 118.50M | 126.26M | 107.35M |
Cash Flow | |||||
| Free Cash Flow | -87.83M | -76.76M | -68.47M | -69.97M | -63.02M |
| Operating Cash Flow | -87.83M | -68.17M | -66.93M | -65.05M | -55.77M |
| Investing Cash Flow | -1.53M | -20.71M | -3.09M | 226.42M | -74.54M |
| Financing Cash Flow | 90.05M | 110.58M | 29.59M | -155.29M | 121.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $585.35M | 20.60 | 21.24% | ― | 14.77% | -58.90% | |
67 Neutral | $8.43B | -21.87 | -58.74% | ― | 364.98% | -25.33% | |
57 Neutral | $1.24B | ― | -38.79% | ― | ― | 4.29% | |
53 Neutral | $1.38B | -2.96 | -8396.72% | ― | 59.20% | -155.65% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $2.31B | -8.83 | -57.61% | ― | -4.44% | 63.58% | |
47 Neutral | $1.17B | -14.03 | -84.99% | ― | 103.75% | 33.84% |