Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.92M | $ 6.22M | $ 26.91M | $ 14.27M | $ 103.18M |
Gross Profit | $ -342.00K | $ -4.74M | $ 20.57M | $ 45.49M | $ 47.66M |
Operating Income | $ -135.03M | $ -99.76M | $ -74.61M | $ -91.41M | $ -85.68M |
EBITDA | $ -123.50M | $ -89.23M | $ -66.00M | $ -84.07M | $ -70.41M |
Net Income | $ -126.23M | $ -95.90M | $ 28.32M | $ -92.17M | $ -170.52M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 97.91M | $ 62.85M | $ 55.95M | $ 108.66M | $ 100.12M |
Total Assets | $ 145.27M | $ 151.04M | $ 215.98M | $ 359.86M | $ 314.59M |
Total Debt | $ 5.50M | $ 7.10M | $ 51.42M | $ 190.07M | $ 182.28M |
Net Debt | $ -24.02M | $ -481.00K | $ 46.56M | $ 151.28M | $ 130.49M |
Total Liabilities | $ 106.75M | $ 32.55M | $ 89.72M | $ 252.51M | $ 247.41M |
Stockholders' Equity | $ 66.73M | $ 118.50M | $ 126.26M | $ 107.35M | $ 67.17M |
Cash Flow | |||||
Free Cash Flow | $ -76.76M | $ -68.47M | $ -69.97M | $ -63.02M | $ -84.55M |
Operating Cash Flow | $ -68.17M | $ -66.93M | $ -65.05M | $ -55.77M | $ -77.02M |
Investing Cash Flow | $ -20.71M | $ -3.09M | $ 226.42M | $ -74.54M | $ 27.78M |
Financing Cash Flow | $ 110.58M | $ 29.59M | $ -155.29M | $ 121.19M | $ 32.70M |