Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 312.31B | 300.69B | 331.35B | 219.07B | 160.40B |
Gross Profit | 203.26B | 203.74B | 224.04B | 124.67B | 82.35B |
EBITDA | 242.88B | 231.97B | 234.58B | 157.16B | 113.33B |
Net Income | 78.82B | 76.71B | 70.90B | 38.86B | 22.66B |
Balance Sheet | |||||
Total Assets | 965.30B | 902.82B | 869.86B | 783.54B | 675.64B |
Cash, Cash Equivalents and Short-Term Investments | 143.74B | 145.20B | 122.35B | 85.53B | 114.26B |
Total Debt | 127.83B | 134.65B | 142.96B | 136.81B | 118.11B |
Total Liabilities | 429.43B | 403.38B | 402.74B | 368.19B | 321.23B |
Stockholders Equity | 535.59B | 499.33B | 467.12B | 415.35B | 354.41B |
Cash Flow | |||||
Free Cash Flow | 95.86B | 68.67B | 98.74B | 56.67B | 48.67B |
Operating Cash Flow | 202.30B | 151.85B | 164.92B | 110.07B | 86.67B |
Investing Cash Flow | -150.37B | -82.45B | -59.29B | -123.02B | -33.52B |
Financing Cash Flow | -54.37B | -51.42B | -70.07B | -22.20B | -26.47B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | $11.53B | 8.90 | 14.35% | 4.66% | 37.00% | 44.18% | |
80 Outperform | $11.03B | 18.98 | 5.75% | 2.91% | -12.92% | -68.16% | |
76 Outperform | $6.96B | 6.98 | 25.34% | 5.18% | 26.76% | -69.10% | |
73 Outperform | $14.88B | 9.64 | 12.42% | 5.59% | -2.35% | -11.70% | |
72 Outperform | ¥367.28B | 12.49 | 9.89% | 3.37% | 1.64% | 2.54% | |
68 Neutral | $8.69B | 18.37 | 11.99% | 0.93% | 19.95% | 0.94% | |
67 Neutral | $10.47B | 46.70 | 6.31% | ― | 6.67% | 240.70% |