| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 269.81B | 312.31B | 300.69B | 331.35B | 219.07B |
| Gross Profit | 174.33B | 203.26B | 203.74B | 224.04B | 124.67B |
| EBITDA | 186.67B | 242.88B | 231.97B | 234.58B | 157.16B |
| Net Income | 60.27B | 78.82B | 76.71B | 70.90B | 38.86B |
Balance Sheet | |||||
| Total Assets | 933.94B | 965.30B | 902.82B | 869.86B | 783.54B |
| Cash, Cash Equivalents and Short-Term Investments | 77.93B | 143.74B | 145.20B | 122.35B | 85.53B |
| Total Debt | 126.77B | 127.83B | 134.65B | 142.96B | 136.81B |
| Total Liabilities | 414.37B | 429.43B | 403.38B | 402.74B | 368.19B |
| Stockholders Equity | 519.31B | 535.59B | 499.33B | 467.12B | 415.35B |
Cash Flow | |||||
| Free Cash Flow | 29.42B | 95.86B | 68.67B | 98.74B | 56.67B |
| Operating Cash Flow | 150.40B | 202.30B | 151.85B | 164.92B | 110.07B |
| Investing Cash Flow | -149.86B | -150.37B | -82.45B | -59.29B | -123.02B |
| Financing Cash Flow | -54.69B | -54.37B | -51.42B | -70.07B | -22.20B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $14.77B | 16.25 | 8.58% | 4.27% | 7.55% | -34.40% | |
78 Outperform | $17.41B | 7.52 | 11.75% | 7.99% | -2.35% | -17.06% | |
74 Outperform | $10.15B | 6.89 | 27.24% | 3.80% | 4.88% | -41.34% | |
74 Outperform | $23.14B | 14.07 | 11.86% | 3.39% | 26.13% | 31.42% | |
74 Outperform | $14.19B | 10.47 | 11.54% | 3.16% | -8.07% | -87.88% | |
74 Outperform | $10.44B | 16.97 | 8.71% | ― | 17.05% | 1028.81% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |