Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 307.74B | 312.31B | 300.69B | 331.35B | 219.07B | 160.40B |
Gross Profit | 198.29B | 203.26B | 203.74B | 224.04B | 124.67B | 82.35B |
EBITDA | 238.54B | 242.88B | 231.97B | 234.58B | 157.16B | 113.33B |
Net Income | 76.70B | 78.82B | 76.71B | 70.90B | 38.86B | 22.66B |
Balance Sheet | ||||||
Total Assets | 730.67B | 965.30B | 902.82B | 869.86B | 783.54B | 675.64B |
Cash, Cash Equivalents and Short-Term Investments | 117.65B | 143.74B | 145.20B | 122.35B | 85.53B | 114.26B |
Total Debt | 109.19B | 127.83B | 134.65B | 142.96B | 136.81B | 118.11B |
Total Liabilities | 352.92B | 429.43B | 403.38B | 402.74B | 368.19B | 321.23B |
Stockholders Equity | 377.75B | 535.59B | 499.33B | 467.12B | 415.35B | 354.41B |
Cash Flow | ||||||
Free Cash Flow | 69.16B | 95.86B | 68.67B | 98.74B | 56.67B | 48.67B |
Operating Cash Flow | 177.87B | 202.30B | 151.85B | 164.92B | 110.07B | 86.67B |
Investing Cash Flow | -159.88B | -150.37B | -82.45B | -59.29B | -123.02B | -33.52B |
Financing Cash Flow | -54.99B | -54.37B | -51.42B | -70.07B | -22.20B | -26.47B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
84 Outperform | $11.01B | 8.50 | 14.35% | 4.36% | 37.00% | 44.18% | |
77 Outperform | $10.21B | 16.73 | 6.17% | 3.01% | -14.46% | -67.20% | |
76 Outperform | €12.55B | 14.73 | 12.28% | 5.18% | 3.28% | -1.80% | |
75 Outperform | $7.00B | 7.02 | 25.34% | 5.12% | 26.76% | -69.10% | |
70 Neutral | $13.10B | 9.19 | 14.25% | 5.38% | 3.30% | 3.79% | |
69 Neutral | $9.26B | 34.75 | 6.96% | 0.93% | 11.88% | -43.44% | |
67 Neutral | $11.50B | 50.57 | 3.21% | ― | 6.67% | 240.70% |