| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 69.15M | 60.20M | 53.51M | 47.30M | 40.76M |
| Gross Profit | 53.52M | 46.94M | 43.10M | 40.17M | 35.02M |
| EBITDA | 1.25M | -2.05M | 6.26M | -160.68M | -155.78M |
| Net Income | 4.64M | 5.02M | 5.42M | -161.74M | -156.85M |
Balance Sheet | |||||
| Total Assets | 191.97M | 181.17M | 170.36M | 210.27M | 88.90M |
| Cash, Cash Equivalents and Short-Term Investments | 162.28M | 165.87M | 154.17M | 192.62M | 80.45M |
| Total Debt | 922.00K | 510.00K | 868.00K | 338.00K | 638.00K |
| Total Liabilities | 38.88M | 34.16M | 30.96M | 28.31M | 279.35M |
| Stockholders Equity | 153.09M | 147.01M | 139.41M | 181.96M | -190.44M |
Cash Flow | |||||
| Free Cash Flow | 12.88M | 12.61M | 13.26M | -3.56M | 1.39M |
| Operating Cash Flow | 13.30M | 13.00M | 13.58M | -3.31M | 1.55M |
| Investing Cash Flow | -14.06M | -8.88M | -637.00K | -30.26M | -213.00K |
| Financing Cash Flow | -562.00K | -525.00K | -51.50M | 118.03M | -63.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $342.51M | -11.71 | -20.20% | ― | -6.23% | 28.57% | |
64 Neutral | $149.72M | 36.20 | 3.09% | ― | 14.47% | 11.29% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | $116.29M | 12.68 | 18.24% | ― | 0.59% | ― | |
49 Neutral | $84.57M | -10.87 | -13.03% | ― | -1.83% | -642.89% | |
49 Neutral | $89.44M | -6.51 | -16.39% | ― | 4.71% | 11.12% |