| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 79.18M | 79.54M | 54.24M | 36.74M | 28.20M | 24.77M |
| Gross Profit | 49.11M | 41.77M | 30.61M | 28.63M | 21.77M | 17.20M |
| EBITDA | 26.83M | 23.01M | 18.16M | 18.78M | 13.10M | 9.25M |
| Net Income | 20.71M | 16.92M | 13.92M | 14.25M | 9.82M | 6.81M |
Balance Sheet | ||||||
| Total Assets | 1.39B | 1.32B | 982.39M | 849.17M | 701.42M | 586.56M |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 0.00 | 122.07M | 123.14M | 124.63M | 92.86M |
| Total Debt | 53.10M | 60.31M | 83.70M | 101.74M | 59.14M | 68.43M |
| Total Liabilities | 1.24B | 1.18B | 894.86M | 781.76M | 636.15M | 528.46M |
| Stockholders Equity | 148.04M | 133.29M | 87.53M | 67.41M | 65.27M | 58.10M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 16.36M | 14.77M | 15.00M | 10.74M | 7.15M |
| Operating Cash Flow | 0.00 | 17.01M | 15.02M | 15.05M | 10.81M | 7.33M |
| Investing Cash Flow | 0.00 | -112.70M | -136.50M | -173.94M | -134.53M | -91.93M |
| Financing Cash Flow | 0.00 | 95.90M | 115.42M | 141.27M | 105.32M | 100.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $137.73M | 8.77 | 14.69% | 4.27% | 21.71% | 17.03% | |
74 Outperform | $106.54M | 9.57 | 15.11% | 6.08% | 14.52% | 27.90% | |
68 Neutral | $125.36M | 45.66 | 1.57% | 0.88% | 9.43% | 166.36% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $108.98M | 15.33 | 6.52% | 1.75% | 2.85% | 73.41% | |
57 Neutral | $110.80M | 23.08 | 2.90% | 1.51% | 8.77% | 369.81% | |
48 Neutral | $110.10M | 51.30 | 0.35% | ― | -15.09% | ― |