Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 161.24M | 101.08M | 85.36M | 70.13M | 55.39M |
Gross Profit | 0.00 | 130.58M | 85.36M | 70.13M | 55.39M |
EBITDA | 50.53M | -1.18M | 35.83M | 30.78M | 16.48M |
Net Income | 35.54M | 40.56M | 24.71M | 21.03M | 10.89M |
Balance Sheet | |||||
Total Assets | 2.43B | 2.16B | 1.85B | 1.52B | 1.33B |
Cash, Cash Equivalents and Short-Term Investments | 0.00 | 178.10M | 241.22M | 256.91M | 308.07M |
Total Debt | 53.03M | 27.96M | 17.95M | 27.95M | 92.94M |
Total Liabilities | 2.21B | 1.97B | 1.71B | 1.39B | 1.22B |
Stockholders Equity | 223.53M | 185.78M | 143.32M | 128.36M | 107.75M |
Cash Flow | |||||
Free Cash Flow | 35.85M | 32.69M | 47.03M | 7.47M | 47.23M |
Operating Cash Flow | 37.36M | 33.52M | 47.40M | 8.03M | 47.52M |
Investing Cash Flow | -281.20M | -241.65M | -385.58M | -302.78M | -124.42M |
Financing Cash Flow | 229.62M | 257.59M | 317.74M | 167.62M | 247.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $305.86M | 11.38 | 9.83% | 5.67% | 1.17% | 15.00% | |
77 Outperform | $330.85M | 8.73 | 18.27% | ― | 19.90% | -4.14% | |
77 Outperform | $327.38M | 6.69 | 15.25% | 3.43% | 11.43% | 10.33% | |
72 Outperform | $351.05M | 13.04 | 8.18% | 3.46% | 11.91% | 25.60% | |
72 Outperform | $361.07M | 9.58 | 14.46% | 0.99% | 17.09% | 4.95% | |
68 Neutral | $332.67M | 23.34 | 2.88% | ― | 20.07% | 147.42% | |
64 Neutral | $6.54B | 11.13 | 7.19% | 5.10% | 23.85% | 5.18% |