| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 199.69M | 198.49M | 197.84M | 169.75M | 133.56M | 116.42M |
| Gross Profit | 98.72M | 95.25M | 78.13M | 77.78M | 104.45M | 105.69M |
| EBITDA | 48.67M | 41.42M | 34.37M | 34.94M | 63.86M | 66.52M |
| Net Income | 35.29M | 32.56M | 24.05M | 24.14M | 46.40M | 49.61M |
Balance Sheet | ||||||
| Total Assets | 4.01B | 4.14B | 4.01B | 3.83B | 3.61B | 3.50B |
| Cash, Cash Equivalents and Short-Term Investments | 501.32M | 639.50M | 788.04M | 689.28M | 689.01M | 951.65M |
| Total Debt | 375.22M | 376.41M | 392.63M | 592.64M | 485.86M | 199.87M |
| Total Liabilities | 3.74B | 3.88B | 3.79B | 3.60B | 3.40B | 3.24B |
| Stockholders Equity | 270.74M | 265.99M | 227.88M | 225.04M | 211.11M | 260.33M |
Cash Flow | ||||||
| Free Cash Flow | 47.28M | 43.15M | 13.67M | -11.14M | 38.13M | 49.13M |
| Operating Cash Flow | 49.62M | 46.48M | 39.81M | 25.25M | 59.44M | 57.88M |
| Investing Cash Flow | 114.52M | 93.30M | -27.34M | -168.68M | -357.83M | -537.21M |
| Financing Cash Flow | -12.77M | 87.83M | 165.65M | 182.25M | 132.11M | 275.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $400.84M | 9.53 | 13.67% | 4.39% | 0.02% | 34.44% | |
74 Outperform | $331.92M | 9.09 | 12.69% | 2.10% | 4.89% | 3.63% | |
72 Outperform | $448.76M | 9.46 | 16.09% | 2.00% | 10.89% | 40.90% | |
70 Outperform | $364.17M | 9.21 | 9.85% | 3.18% | 6.00% | 31.08% | |
68 Neutral | $420.33M | 11.14 | 5.85% | ― | 13.13% | 119.50% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $402.88M | 8.31 | 13.31% | 1.66% | 7.75% | 220.19% |