Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 161.24M | $ 101.08M | $ 85.36M | $ 70.13M | $ 55.39M |
Gross Profit | $ 0.00 | $ 130.58M | $ 85.36M | $ 70.13M | $ 55.39M |
Operating Income | $ 50.53M | $ 58.30M | $ 41.15M | $ 29.86M | $ 15.68M |
EBITDA | $ 50.53M | $ -1.18M | $ 35.83M | $ 30.78M | $ 16.48M |
Net Income | $ 35.54M | $ 40.56M | $ 24.71M | $ 21.03M | $ 10.89M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 0.00 | $ 178.10M | $ 241.22M | $ 256.91M | $ 308.07M |
Total Assets | $ 2.43B | $ 2.16B | $ 1.85B | $ 1.52B | $ 1.33B |
Total Debt | $ 53.03M | $ 27.96M | $ 17.95M | $ 27.95M | $ 92.94M |
Net Debt | $ 53.03M | $ -150.14M | $ -118.61M | $ -126.90M | $ -189.05M |
Total Liabilities | $ 2.21B | $ 1.97B | $ 1.71B | $ 1.39B | $ 1.22B |
Stockholders' Equity | $ 223.53M | $ 185.78M | $ 143.32M | $ 128.36M | $ 107.75M |
Cash Flow | |||||
Free Cash Flow | $ 35.85M | $ 32.69M | $ 47.03M | $ 7.47M | $ 47.23M |
Operating Cash Flow | $ 37.36M | $ 33.52M | $ 47.40M | $ 8.03M | $ 47.52M |
Investing Cash Flow | $ -281.20M | $ -241.65M | $ -385.58M | $ -302.78M | $ -124.42M |
Financing Cash Flow | $ 229.62M | $ 257.59M | $ 317.74M | $ 167.62M | $ 247.51M |